Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type

AGREE RLTY CORP   FYE=12 (December)

Annual - Income Statement - Company Specific

Fiscal period2025202420232022202120202019201820172016
Period End Date12/31/202512/31/202412/31/202312/31/202212/31/202112/31/202012/31/201912/31/201812/31/201712/31/2016
Minimum rents--------------132.81105.0784.03
Percentage rents--------------0.260.240.20
Rental income718.16616.82537.40429.63339.07248.31187.28------
Development fee income--------------------
Management fees and other--------------------
Operating cost reimbursement--------------14.8910.757.27
Other Revenue0.240.270.090.180.260.260.200.230.490.03
Total Revenues718.40617.10537.50429.81339.32248.57187.48148.20116.5691.53
Real estate taxes52.2346.8840.0932.0825.5121.4315.5210.728.205.46
Property operating expenses33.7726.3524.9618.5914.009.026.755.653.612.48
Land lease payments2.141.621.661.621.551.301.240.650.650.65
Depreciation and amortization239.31206.99176.28133.5795.7366.7645.7043.7031.7523.41
General and administrative44.0637.2334.7930.1225.4620.7915.5712.179.958.02
Provision for impairment(11.87)(7.22)(7.18)(1.02)(1.92)(4.14)(1.61)(2.32)----
Impairment charge--------------------
Gain (loss) on sale of assets, net5.4211.511.855.3414.94----------
Gain (loss) on involuntary conversion, net(0.03)(0.07)--(0.08)0.17----------
Total operating expenses383.39326.29284.96216.99149.05123.4486.3975.1954.1740.02
Operating Income (loss)340.40302.24254.39218.09190.27125.13101.0973.0062.3951.51
Interest expense, net134.61108.9081.1263.4450.3840.1033.0924.8718.1415.34
Gain on sale of asset----------8.0013.3111.1814.199.96
Equity in net income of unconsolidated entities--------------------
Other income0.940.800.191.25--0.02--0.000.35--
Loss on debt extinguishment------------------(0.33)
Early extinguishment of debt--------(14.61)----------
Income tax expense(1.74)(4.31)(2.91)(2.86)(2.40)(1.09)(0.54)(0.52)----
Income Before Minority Interest--------------------
Minority interest--------------------
Income Before Discontinued Operations------------------45.80
Income from discontinued operations, net of minority interest--------------------
Gain on Sale of Asset From Discontinued Operations, net of minority interest--------------------
Net income (loss)204.99189.83170.55153.04122.8891.9780.7658.8058.7945.80
Less Net Income Attributable to Non-Controlling Interest0.640.640.590.600.600.590.680.630.680.68
Less Series A Preferred Stock Dividends7.447.447.447.442.15----------
Net Income Attributable to Agree Realty Corporation196.91181.76162.52145.00120.1391.3880.0858.1758.1145.12
Basic: Income before discontinued operations------------------1.97
Basic: Discontinued operations--------------------
Basic Earnings Per Share1.771.791.701.841.791.761.961.802.091.97
Dilutive: Income before discontinued operations------------------1.97
Diluted: Discontinued operations--------------------
Dilutive Earnings Per Share1.771.781.701.831.781.741.931.782.081.97
Weighted Average Number of Common Shares Outstanding - Basic110.72101.1095.1978.6666.8051.8440.5832.0727.6322.87
Weighted Average Number of Common Shares Outstanding - Dilutive111.20101.8895.4479.1667.1452.4041.2232.4027.7022.96
Funds From operations441.02383.14343.02274.15202.65154.35114.4993.4376.2759.17