Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type

CADENCE DESIGN   FYE=12 (December)

Annual - Income Statement - Company Specific

Fiscal period2025202420232022202120202019201820172016
Period End Date12/31/202512/31/202412/31/202312/31/202212/31/202112/31/202012/31/201912/31/201812/31/201712/31/2016
Services475.17427.76255.63--175.30146.27131.70140.14129.05132.31
Product----3,834.363,340.202,812.95----------
Maintenance------221.52------------
Product and maintenance4,821.594,213.51------2,536.622,204.621,997.891,813.991,683.77
Total Revenues5,296.764,641.264,089.993,561.722,988.242,682.892,336.322,138.021,943.031,816.08
Cost of Services203.58210.90103.2898.0684.3674.4777.2185.7480.7173.20
Cost of product----331.76273.57222.65------156.68183.29
Cost of maintenance--------------------
Cost of product and maintenance518.67436.60------231.03189.15173.01----
Impairment of goodwill--------------------
Amortization of acquired intangibles39.9430.3818.1618.4719.6418.0112.1314.0914.7218.10
Amortization of deferred stock compensation--------------------
Research and development1,768.771,549.091,441.801,251.541,134.281,033.73935.94884.82804.22735.34
General and Administrative313.39282.28242.43242.12189.02154.43139.81133.41134.18125.11
Marketing and sales802.63757.48690.32604.22560.26516.46481.67439.67419.16395.19
Restructuring and other charges (credits)29.1923.7711.010.06(1.05)9.228.6211.099.4140.96
Legal settlements--------------------
Deferred compensation--------------------
Avant! restitution and settlement--------------------
Write-off of acquired in-process technology--------------------
Impairment of intangible and tangible assets--------------------
Loss related to contingent liability(128.55)------------------
Total Operating Expenses--3,290.502,838.762,488.032,209.162,037.341,844.521,741.811,619.081,571.18
Operating Income (Loss)1,492.041,350.761,251.231,073.69779.09645.55491.80396.21323.96244.90
Interest expense116.5476.0036.1922.9316.9820.7518.8323.1425.6623.67
Other income (expense), net146.54121.0666.89(5.39)6.337.956.003.3216.7615.92
Income (Loss) on extinguishment of debt--------------------
Income (loss) before provision (benefit) for income taxes1,522.041,395.821,281.931,045.36768.44632.75478.97376.39315.05237.15
Provision (benefit) for income taxes413.16340.34240.78196.4172.4842.10(510.01)30.61110.9534.07
Current- Federal--------------------
Current- State--------------------
Current- Foreign--------------------
Deferred- Federal--------------------
Deferred- State--------------------
Deferred- Foreign--------------------
Tax expense (benefit) allocated to shareholders" equity--------------------
Net income before cumulative effect of change in accounting principle--------------------
Cumulative Effect of Change in Accounting Principle--------------------
Net Income (loss) Available to Common Shareholders1,108.891,055.481,041.14848.95695.96590.64988.98345.78204.10203.09
Net income per share before cumulative effect of change in accounting principle:--------------------
Net Earnings Per Share (Basic)4.093.893.863.132.542.163.621.260.750.71
Net income per share before cumulative effect of change in accounting principle:--------------------
Net Earnings Per Share (Diluted)4.063.853.823.092.502.113.531.230.730.70
Weighted Average Shares Outstanding (Basic)271.33271.21269.38271.20273.50273.73273.24273.73272.10284.50
Weighted Average Shares Outstanding (Diluted)273.31273.83272.75275.01278.86279.64280.52281.14280.22291.26