| Fiscal period | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|
| Period End Date | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 |
|---|
| Net Sales | 39,968.00 | 42,964.00 | 44,622.00 | 56,902.00 | 54,968.00 | 38,542.00 | 42,951.00 |
| Total Revenues | 39,968.00 | 42,964.00 | 44,622.00 | 56,902.00 | 54,968.00 | 38,542.00 | 42,951.00 |
| Cost of Sales | 37,435.00 | 38,358.00 | 39,742.00 | 48,338.00 | 44,191.00 | 33,346.00 | 36,657.00 |
| Amortization of intangibles | 231.00 | 310.00 | 324.00 | 336.00 | 388.00 | 401.00 | 419.00 |
| Research and development expenses | 752.00 | 810.00 | 829.00 | 851.00 | 857.00 | 768.00 | 765.00 |
| Selling, general and administrative expenses | 1,392.00 | 1,581.00 | 1,627.00 | 1,675.00 | 1,645.00 | 1,471.00 | 1,590.00 |
| Restructuring and asset related charges | 1,856.00 | 103.00 | 528.00 | 118.00 | 6.00 | 708.00 | 3,219.00 |
| Integration and separation costs | -- | -- | -- | -- | -- | (239.00) | (1,063.00) |
| Interest expense and amortization of debt discount | 865.00 | 811.00 | 746.00 | 662.00 | 731.00 | 827.00 | 933.00 |
| Equity in earnings (losses) of nonconsolidated affiliates | (240.00) | (6.00) | (119.00) | 268.00 | 975.00 | (18.00) | (94.00) |
| Interest income | 152.00 | 200.00 | 229.00 | 173.00 | 55.00 | 38.00 | 81.00 |
| Sundry income (expense) | 140.00 | 415.00 | (280.00) | 727.00 | (35.00) | 1,269.00 | 461.00 |
| Income from continuing operations before income taxes | (2,511.00) | 1,600.00 | 656.00 | 6,090.00 | 8,145.00 | 2,071.00 | (1,247.00) |
| Provision for income taxes on continuing operations | (67.00) | 399.00 | (4.00) | 1,450.00 | 1,740.00 | 777.00 | 470.00 |
| Income from continuing operations, net of tax | -- | -- | -- | -- | 6,405.00 | 1,294.00 | (1,717.00) |
| Income from discontinued operations, net of tax | -- | -- | -- | -- | -- | -- | 445.00 |
| Consolidated Net Income (Loss) | (2,444.00) | 1,201.00 | 660.00 | 4,640.00 | 6,405.00 | 1,294.00 | (1,272.00) |
| Net income attributable to noncontrolling interests | 179.00 | 85.00 | 71.00 | 58.00 | 94.00 | 69.00 | 87.00 |
| Net income attributable to participating securities | -- | 12.00 | 11.00 | 24.00 | -- | -- | -- |
| Net Income (Loss) Available to Common Shareholders | (2,623.00) | 1,104.00 | 578.00 | 4,558.00 | 6,311.00 | 1,225.00 | (1,359.00) |
| Earnings Per Share (Basic) - Cont Ops | -- | -- | -- | -- | 8.44 | 1.64 | (2.42) |
| Earnings Per Share (Basic) - Disc Ops | -- | -- | -- | -- | -- | -- | 0.58 |
| Net Earnings Per Share (Basic) | (3.70) | 1.57 | 0.82 | 6.32 | 8.44 | 1.64 | (1.84) |
| Earnings Per Share (Diluted) - Cont Ops | -- | -- | -- | -- | 8.38 | 1.64 | (2.42) |
| Earnings Per Share (Diluted) - Disc Ops | -- | -- | -- | -- | -- | -- | 0.58 |
| Net Earnings Per Share (Diluted) | (3.70) | 1.57 | 0.82 | 6.28 | 8.38 | 1.64 | (1.84) |
| Weighted Average Shares Outstanding (Basic) | 711.60 | 703.80 | 705.70 | 721.00 | 743.60 | 740.50 | 742.50 |
| Weighted average shares outstanding (Diluted) | 711.60 | 705.10 | 709.00 | 725.60 | 749.00 | 742.30 | 742.50 |