| Fiscal period | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|
| Period End Date | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 |
|---|
| Rooms | 728.61 | 742.63 | 717.45 | 681.27 | 399.06 | 196.74 | 661.15 | 631.05 | 635.93 | 650.62 |
| Food and beverage | 281.79 | 281.68 | 259.76 | 238.23 | 117.74 | 68.57 | 215.26 | 184.10 | 183.05 | 194.76 |
| Other | 110.09 | 105.58 | 97.66 | 82.00 | 50.34 | 34.19 | 61.68 | 48.56 | 51.02 | 51.18 |
| Total Revenues | 1,120.49 | 1,129.88 | 1,074.87 | 1,001.50 | 567.13 | 299.49 | 938.09 | 863.70 | 870.01 | 896.56 |
| Rooms | 182.69 | 186.13 | 176.77 | 163.06 | 102.18 | 68.60 | 166.94 | 158.08 | 158.53 | 159.15 |
| Food and beverage | 191.17 | 193.33 | 180.55 | 163.62 | 89.80 | 58.39 | 137.92 | 118.71 | 120.46 | 125.92 |
| Management fees | 25.84 | 27.15 | 25.00 | 23.44 | 10.21 | 3.58 | 25.48 | 22.16 | 21.97 | 30.14 |
| Other hotel expenses | 270.70 | 268.56 | 261.54 | 313.95 | 240.82 | 213.63 | 333.51 | 322.71 | 302.27 | 302.81 |
| Franchise fees | 38.36 | 39.72 | 35.74 | 32.68 | 18.67 | 10.13 | 26.93 | -- | -- | -- |
| Depreciation and amortization | 113.11 | 113.59 | 111.30 | 108.85 | 102.96 | 114.72 | 118.11 | 104.52 | 99.09 | 97.44 |
| Corporate expenses | 34.40 | 52.91 | 32.05 | 31.79 | 32.55 | 27.40 | 28.23 | 28.56 | 26.71 | 23.63 |
| Hotel acquisition costs | -- | -- | -- | -- | -- | -- | -- | -- | 2.03 | -- |
| Impairment losses | (1.08) | (34.17) | (0.94) | (2.84) | (126.70) | (174.12) | -- | -- | (3.21) | -- |
| Impairment of favorable lease asset | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Other property-level expenses | (100.54) | (103.35) | (102.18) | -- | -- | -- | -- | -- | -- | -- |
| Gain on insurance proceeds | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain on litigation settlement, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain on business interruption insurance | -- | -- | 0.65 | 0.50 | 0.71 | 2.21 | 8.82 | 19.38 | 4.05 | -- |
| Gain on property insurance settlement | -- | -- | -- | -- | -- | -- | 144.19 | 1.72 | -- | -- |
| Total operating expenses | 957.89 | 1,018.91 | 925.40 | 839.74 | 723.18 | 668.36 | 684.09 | 733.64 | 730.22 | 739.09 |
| Operating Income (loss) | -- | -- | -- | -- | -- | -- | -- | -- | 139.78 | 157.47 |
| Interest expense | 62.80 | 65.52 | 65.07 | 38.28 | 37.04 | 54.00 | 46.58 | 40.97 | 38.48 | 41.74 |
| Gain on hotel property acquisition | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain on sale of hotel property | -- | -- | -- | -- | -- | -- | -- | -- | (0.76) | 10.70 |
| Interest income | 6.76 | 4.34 | -- | -- | 0.95 | 0.39 | 1.20 | 1.81 | 1.82 | 0.76 |
| Other income, net | -- | -- | 2.56 | (1.40) | -- | -- | -- | -- | -- | -- |
| Gain on early extinguishment of debt, net | (5.85) | -- | -- | (9.77) | -- | -- | (2.37) | -- | (0.27) | -- |
| Gain on prepayment of note receivable | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total other expenses | 61.89 | 61.18 | 62.51 | 49.45 | 36.10 | 53.60 | 47.76 | 39.16 | 37.70 | 30.28 |
| Income before income taxes | 100.71 | 49.79 | 86.95 | 112.31 | (192.14) | (422.48) | 206.24 | 90.90 | 102.08 | 127.20 |
| Income tax (expense) benefit | (1.23) | 1.54 | 0.32 | 2.61 | 3.27 | (26.45) | 22.03 | 3.10 | 10.21 | 12.40 |
| Current Tax - Federal | -- | -- | (0.08) | 0.90 | 2.76 | -- | 0.42 | 0.07 | 0.62 | -- |
| Current Tax - State | -- | -- | 1.38 | 2.49 | 0.04 | 0.08 | 0.54 | 0.98 | 1.22 | -- |
| Current Tax - Foreign | -- | -- | -- | -- | -- | 0.01 | 0.05 | 0.46 | 0.66 | -- |
| Deferred Tax - Federal | -- | -- | 0.49 | 1.09 | 5.19 | (13.77) | 0.08 | 1.86 | 6.43 | -- |
| Deferred Tax - State | -- | -- | (0.49) | 2.04 | (6.16) | (4.87) | 0.13 | 0.18 | 0.43 | -- |
| Deferred Tax - Foreign | -- | -- | -- | -- | -- | (32.82) | 20.81 | (0.44) | 0.85 | -- |
| Deferred -Change in valuation allowance | -- | -- | (0.98) | (3.92) | 1.44 | 24.91 | -- | -- | -- | -- |
| Income (loss) from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income from discontinued operations, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net income | 101.94 | 48.25 | 86.64 | 109.71 | (195.41) | (396.03) | 184.21 | 87.80 | -- | -- |
| Less: Net income attributable to noncontrolling interests | 0.51 | 0.20 | 0.30 | 0.38 | (0.82) | (1.65) | 0.72 | 0.01 | -- | -- |
| Distributions to preferred stockholders | 9.82 | 9.82 | 9.82 | 9.82 | 9.82 | 3.30 | -- | -- | -- | -- |
| Net income available to common shares | 91.62 | 38.23 | 76.52 | 99.51 | (204.40) | (397.68) | 183.49 | 87.78 | 91.88 | 114.80 |
| EPS (Basic) : Continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| EPS (Basic) : Income from discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings (Loss) Per Share (Basic) | 0.44 | 0.18 | 0.36 | 0.47 | (0.96) | (1.97) | 0.91 | 0.43 | 0.46 | 0.57 |
| EPS (Diluted) : Continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| EPS (Diluted) : Income from discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings (Loss) Per Share (Diluted) | 0.44 | 0.18 | 0.36 | 0.47 | (0.96) | (1.97) | 0.90 | 0.43 | 0.46 | 0.57 |
| Weighted Average Shares Outstanding (Basic) | 206.23 | 210.29 | 211.52 | 212.42 | 212.06 | 201.67 | 202.01 | 205.46 | 200.78 | 201.08 |
| Weighted Average Shares Outstanding (Diluted) | 208.26 | 211.24 | 212.30 | 213.19 | 212.06 | 201.67 | 202.74 | 206.13 | 201.52 | 201.68 |
| Fund From Operations (FFO) | 206.31 | 186.19 | 189.06 | 213.24 | 25.02 | (110.49) | 302.32 | 192.32 | 194.63 | 203.12 |