Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type

GRAINGER W W   FYE=12 (December)

Annual - Income Statement - Company Specific

Fiscal period2025202420232022202120202019201820172016
Period End Date12/31/202512/31/202412/31/202312/31/202212/31/202112/31/202012/31/201912/31/201812/31/201712/31/2016
Sales17,942.0017,168.0016,478.0015,228.0013,022.0011,797.0011,486.0011,221.0010,424.8610,137.20
Total Revenues17,942.0017,168.0016,478.0015,228.0013,022.0011,797.0011,486.0011,221.0010,424.8610,137.20
Cost of Merchandise Sold10,933.0010,410.009,982.009,379.008,302.007,559.007,089.006,873.006,327.306,022.65
Gross Profit7,009.006,758.006,496.005,849.004,720.004,238.004,397.004,348.004,097.564,114.56
Warehousing, marketing and administrative expenses4,514.004,121.003,931.003,634.003,173.003,219.003,135.003,190.003,048.902,995.06
Restructuring charges--------------------
Operating Earnings (Loss)2,495.002,637.002,565.002,215.001,547.001,019.001,262.001,158.001,048.661,119.50
Interest expense81.0077.0093.0093.0087.0093.0079.0088.0080.4666.33
Write-offofinvestmentsinunconsolidatedentities--------------------
Gain on sale of unconsolidated entity--------------------
Equity in income of unconsolidated entities - net--------------(19.00)(37.77)--
Loss on liquidation of investment in unconsolidated entity------------------(31.19)
Interest income--------------6.002.570.72
Unclassified-net--------------------
Other non-operating income16.00----------------1.30
Other non-operating expense--24.0028.0024.0025.0021.0026.0024.002.32(4.93)
Total other expense (Non-operating)65.0053.0065.0069.0062.0072.0053.00(77.00)--(100.44)
Earnings before income taxes2,430.002,584.002,500.002,146.001,485.00947.001,209.001,081.00935.321,019.06
Income taxes622.00595.00597.00533.00371.00192.00314.00258.00312.88386.22
Currentprovision:Federal--------------------
Currentprovision:State--------------------
Currentprovision:Foreign--------------------
Deferredtaxprovision(benefit):Federal--------------------
Deferredtaxprovision(benefit):State--------------------
Deferredtaxprovision(benefit):Foreign--------------------
Deferred tax benefits--------------------
Earnings before cumulative effect of accounting change--------------------
Cumulative effect of accounting change--------------------
Net Earnings1,808.001,989.001,903.001,613.001,114.00755.00895.00823.00622.44632.84
Less: Net earnings attributable to noncontrolling interest102.0080.0074.0066.0071.0060.0046.0041.0036.7126.91
Distributed earnings available to participating securities--------------2.00--2.38
Undistributed earnings available to participating securities--------------4.00--3.04
Net earnings attributable to W.W. Grainger, Inc1,706.001,909.001,829.001,547.001,043.00695.00849.00776.00585.73600.50
Numerator for diluted earnings per share--------------------
Earnings per share before cumulative effect of accounting change: Basic--------------------
Cumulative effect of accounting change: Basic--------------------
Net Earnings Per Share (Basic)35.4738.8436.3930.2219.9412.8815.3913.8210.079.94
Earnings per share before cumulative effect of accounting change: Diluted--------------------
Cumulative effect of accounting change: Diluted--------------------
Net Earnings Per Share (Diluted)35.4038.7136.2330.0619.8412.8215.3213.7310.029.87
Weighted Average Shares Outstanding (Basic)47.9048.9049.9050.9051.9053.5054.7056.1057.6760.43
Weighted Average Shares Outstanding (Diluted)48.0049.0050.1051.1052.2053.7054.9056.5057.9860.84