Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type

IDEXX LABS INC   FYE=12 (December)

Annual - Income Statement - Company Specific

Fiscal period2025202420232022202120202019201820172016
Period End Date12/31/202512/31/202412/31/202312/31/202212/31/202112/31/202012/31/201912/31/201812/31/201712/31/2016
Revenue--------------------
Net Service revenue1,764.491,649.331,571.021,438.551,340.051,119.85983.76890.56792.94704.45
Product revenue2,539.212,248.182,089.941,928.771,875.311,586.811,423.141,322.681,176.121,070.97
Total Revenues4,303.703,897.503,660.953,367.323,215.362,706.662,406.912,213.241,969.061,775.42
Cost of Revenue--------------------
Cost of product revenue804.62716.08717.95656.51656.82557.80506.20494.89446.45416.81
Cost of service revenue839.51802.50753.03706.48669.11577.82535.16476.81425.23383.18
Gross Profit2,659.582,378.932,189.972,004.341,889.431,571.041,365.551,241.541,097.38975.44
Research and development251.21219.79190.95254.82161.01141.25133.19117.86109.18101.12
General and Administrative404.79442.29335.83326.25309.66300.83261.32244.94220.88207.02
Sales and marketing643.55588.51566.07524.51486.74434.44418.19387.41354.29317.06
Impairment charge----------------0.00--
Operating Income (Loss)1,360.031,128.341,097.13898.77932.03694.52552.85491.34413.03350.24
Interest expense38.8531.2141.5839.8629.8133.1331.0634.7437.2332.05
Interest income3.0112.705.631.070.430.590.431.155.253.66
Pre-Tax Income - Domestic------684.66689.99483.69377.96337.44268.71227.88
Pre-Tax Income - International------175.31212.66178.29144.25120.31112.3493.97
Income before provision for income taxes and partner"s interest1,324.191,109.831,061.18859.97902.65661.99522.22457.74381.06321.85
Provision for income taxes264.73221.96216.13180.88157.8179.8594.4380.70117.7999.79
Current-Federal----191.27150.10112.8172.9252.1947.1392.4553.29
Current-State----40.3730.5319.1517.3511.9710.429.266.61
Deferred-Federal----(36.50)(31.66)(7.02)(14.13)4.833.97(1.20)20.31
Deferred-State----(6.46)(5.74)(0.50)(2.86)0.27(0.94)(4.10)1.20
Current-International----32.8035.1429.2926.3024.2422.0223.9919.29
Deferred-International----(5.34)2.524.09(19.73)0.93(1.90)(2.61)(0.89)
Partner"s interest in loss of subsidiary--------------------
Consolidated Net Income (Loss)1,059.46887.87845.04679.09744.84582.13427.79377.05263.27222.05
Less : Net income attributable to noncontrolling interest--------0.000.360.070.020.130.01
Net Income (Loss) Available to Common Shareholders1,059.46887.87845.04679.09744.85581.78427.72377.03263.14222.05
Earnings per share:Basic13.1710.7710.178.128.746.824.974.343.002.47
Earnings per share:Diluted13.0810.6710.068.038.606.714.894.262.942.44
Weighted average shares outstanding- Basic80.4382.4783.0783.6285.2085.3486.1286.8687.7789.73
Weighted Average Shares Outstanding:Diluted81.0383.2583.9884.6086.5786.7287.5488.4789.5790.88