Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type

ILLUMINA INC   FYE=12 (December)

Annual - Income Statement - Company Specific

Fiscal period2025202420232022202120202019201820172016
Period End Date12/31/202512/31/202412/31/202312/31/202212/31/202112/31/202012/31/201912/31/201812/31/201712/31/2016
Product revenue3,709.003,656.003,787.003,953.003,968.002,735.002,929.002,749.002,289.002,032.00
Service and other revenue634.00716.00717.00631.00558.00504.00614.00584.00463.00366.38
Revenue- Research revenue--------------------
Total Revenues4,343.004,372.004,504.004,584.004,526.003,239.003,543.003,333.002,752.002,398.37
Cost of product revenue1,107.001,017.001,177.001,144.001,060.00788.00802.00738.00679.00534.20
Amortization of intangible assets--------------------
Cost of service and other revenue300.00367.00392.00295.00241.00220.00240.00260.00208.00154.76
Amortization of acquired intangible assets66.00127.00191.00173.0071.0028.0034.0035.0039.0042.96
Impairment of manufacturing equipment--------------------
Gross Profit2,870.002,861.002,744.002,972.003,154.002,203.002,467.002,300.001,826.001,666.45
Goodwill impairment--1,889.00827.003,914.00------------
Amortization of deferred compensation and other stock-based compensation charges--------------------
Research and development967.001,169.001,354.001,321.001,185.00682.00647.00623.00546.00504.42
Acquired in-process research and development--------------------
Selling, general and administrative1,086.001,092.001,612.001,297.002,092.00941.00835.00794.00674.00583.01
Restructuring charges--------------------
Legal contingencies10.00(456.00)20.00619.00----------(9.49)
Litigation settlements--------------------
Headquarter relocation expense------------------(1.49)
Acquisition related expense (gain), net--------------------
Unsolicited tender offer related expense--------------------
Total Operating Expense2,063.003,694.003,813.007,151.003,277.001,623.001,482.001,417.001,220.001,079.42
Operating income807.00(833.00)(1,069.00)(4,179.00)(123.00)580.00985.00883.00606.00587.03
Interest Expense101.00100.0077.0026.0061.0049.0052.0057.0037.0033.18
Litigation judgment (settlement), net--------------------
Interest income40.0046.0058.0011.000.0041.0075.0044.0019.009.80
Interest and other income, net--(292.00)--(142.00)------------
Other income (expense) net340.00--(29.00)--1,068.00284.00110.0024.00455.00(2.47)
Cost-method investment related gain (loss), net--------------------
Total other income (expense), net279.00(346.00)(48.00)(157.00)1,007.00276.00133.0011.00437.00(25.85)
Income (loss) before income taxes1,086.00(1,179.00)(1,117.00)(4,336.00)884.00856.001,118.00894.001,043.00561.18
Provision for income taxes236.0044.0044.0068.00122.00200.00128.00112.00365.00133.09
Deferred: Federal----(13.00)40.00(50.00)30.001.00--36.0015.94
Deferred: State----(26.00)(47.00)(23.00)94.00(1.00)(16.00)--(5.25)
Current- Federal----(5.00)(11.00)54.0025.0032.0047.00259.0071.47
Current- State----6.0027.0037.0013.007.0015.0021.009.98
Current- Foreign----77.0075.00107.0045.0084.0068.0051.0044.94
Deferred- Foreign----5.00(16.00)(3.00)(7.00)5.00(2.00)(2.00)(3.99)
Income from Continuing Operations--------------------
Consolidated Net Income (loss)----(1,161.00)(4,404.00)762.00656.00990.00782.00678.00428.09
Add: Net Loss Attributable to Noncontrolling Interests------------(12.00)(44.00)(48.00)(34.56)
Net Income (loss) Available to Common Shareholders850.00(1,223.00)(1,161.00)(4,404.00)762.00656.001,002.00826.00726.00462.65
EPS (Basic) : Continuing operations--------------------
Net Earnings Per Share (Basic)5.47(7.69)(7.34)(28.00)5.074.486.815.634.963.09
EPS (Diluted) : Continuing operations--------------------
Net Earnings Per Share (Diluted)5.45(7.69)(7.34)(28.00)5.044.456.745.564.923.07
Weighted Average Shares Outstanding (Basic)155.00159.00158.00157.00150.00147.00147.00147.00146.00146.79
Weighted Average Shares Outstanding (Diluted)156.00159.00158.00157.00151.00148.00149.00149.00148.00148.04