Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type

INTUITIVE SURG   FYE=12 (December)

Annual - Income Statement - Company Specific

Fiscal period2025202420232022202120202019201820172016
Period End Date12/31/202512/31/202412/31/202312/31/202212/31/202112/31/202012/31/201912/31/201812/31/201712/31/2016
Sales--------------------
Revenue:Products8,492.607,045.005,956.305,198.004,793.903,634.603,754.303,089.102,547.102,187.40
Revenue:Services1,572.101,307.101,167.801,024.20916.20723.80724.20635.10581.80517.00
Total Revenues10,064.708,352.107,124.106,222.205,710.104,358.404,478.503,724.203,128.902,704.40
Cost of sales--------------------
Cost of sales:Products2,866.102,313.102,041.801,700.301,464.101,230.301,119.10906.20754.90663.30
Cost of sales:Services556.30404.80352.80325.90287.50266.90249.20213.90179.90151.00
Gross Profit6,642.305,634.204,729.504,196.003,958.502,861.203,110.202,604.102,194.101,890.10
Research and development1,311.801,145.30998.80879.00671.00595.10557.30418.10328.60239.60
Selling, general, and administrative2,385.002,140.001,963.901,739.901,466.501,216.301,178.40986.60810.90705.30
Total Operating Expenses3,696.803,285.302,962.702,618.902,137.501,811.401,735.701,404.701,139.50944.90
Operating Income (Loss)2,945.502,348.901,766.801,577.101,821.001,049.801,374.501,199.401,054.60945.20
Interest expense--------------------
Interest and other income, net365.90324.90192.1029.7069.30157.20127.7080.1041.9035.60
Other income (expense)--------------------
Income (loss) before income taxes3,311.402,673.801,958.901,606.801,890.301,207.001,502.201,279.501,096.50980.80
Current-State58.9047.9032.80--17.3021.5026.5021.1013.0013.40
Current- Foreign121.20101.8074.40--50.1026.9018.009.908.705.40
Deferred:Federal(34.40)(157.70)(122.40)(188.80)(21.40)23.808.50(4.10)65.5018.30
Deferred:State(14.80)(23.90)(25.10)(16.40)0.501.603.20(0.30)(0.40)0.60
Current-Federal235.60321.90315.20--158.8034.2082.0089.50352.10207.00
Income tax benefit (expense)434.80336.30141.60262.40162.20140.20120.40154.50436.50244.90
Deferred : Foreign68.3046.30(133.30)19.90(43.10)32.20(17.80)38.40(2.40)0.20
Tax benefit obtained from stock compensation plans that has been credited to sto--------------------
Net income2,876.602,337.501,817.301,344.401,728.101,066.801,381.801,125.00----
Less: Net loss attributable to noncontrolling interest20.6014.9019.3022.1023.506.202.50(2.90)----
Net income (loss )attributable to common shareholders2,856.002,322.601,798.001,322.301,704.601,060.601,379.301,127.90660.00735.90
Net Earnings Per Share (Basic)8.006.545.123.724.793.023.983.311.972.13
Net Earnings Per Share (Diluted)7.876.425.033.654.662.943.853.161.892.08
Weighted Average Shares Outstanding (Basic)356.90355.20351.20355.70356.10351.00346.20341.10335.10344.70
Weighted Average Shares Outstanding (Diluted)362.70362.00357.40362.00365.80360.90358.50356.40348.90353.70