Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type

MASIMO CORP   FYE=12 (December)

Annual - Income Statement - Company Specific

Fiscal period2025202420232022202120202019201820172016
Period End Date12/31/202512/31/202412/31/202312/31/202212/31/202112/31/202012/31/201912/31/201812/31/201712/31/2016
Product1,408.401,980.302,048.102,035.801,239.151,143.74936.41829.87741.32663.85
Royalty and license fee118.50114.10--------1.4328.4256.7830.78
Total Revenues1,526.902,094.402,048.102,035.801,239.151,143.74937.84858.29798.11694.63
Cost of goods sold581.701,090.001,044.60977.00430.81400.68308.67283.40263.01230.83
Gross Profit945.201,004.401,003.501,058.80808.35743.07629.17574.89535.10463.80
Research and development126.40222.80175.20191.40137.23118.6693.3076.9761.9559.36
Selling, general and administrative506.00743.80664.00657.40395.29369.06314.66289.46275.79253.67
Impairment charge--(304.00)(10.00)--------------
Antitrust litigation--------------------
Litigation award and defense costs(2.80)(0.50)(17.80)----0.47--(0.43)--270.00
Total Operating Expenses635.201,271.10867.00848.80532.53487.24407.96366.85337.7443.03
Operating income (Loss)310.00(266.70)136.50210.00275.82255.82221.22208.04197.36420.77
Interest expense--------------------
Interest income--------------------
Other------------12.95------
Non-operating expense(37.40)(38.60)(48.40)(16.60)(1.44)7.91--5.732.01(2.43)
Pre-Tax Income - Foreign------115.8053.1648.92----27.8197.64
Pre-Tax Income: United States------77.60221.23214.82----171.56320.70
Income before provision for income taxes272.60(305.30)88.10193.40274.38263.74234.17213.78199.37418.34
Current- Foreign25.5019.4023.7034.4014.588.078.425.013.025.82
Current: Federal23.5015.0015.0048.7038.1713.9030.2220.4238.7899.53
Current: State4.103.403.506.107.076.445.273.081.946.92
Provision for income taxes64.90(0.40)6.6049.9044.7323.4537.9520.2367.76117.68
Deferred: Federal6.10(19.00)(12.50)(20.50)(4.88)1.35(3.73)(6.68)27.002.98
Deferred: State6.40(8.30)(9.00)(8.70)(6.05)(6.19)(1.99)(1.26)(3.00)2.33
Deferred: Foreign(0.70)(10.90)(14.10)(10.10)(4.15)(0.13)(0.25)(0.34)0.020.09
Net income from continuing operations, net of tax207.70------------------
(Loss) from discontinued operations, net of tax(359.20)------------------
Consolidated Net Income (Loss)(151.50)(304.90)81.50143.50229.65240.28196.22193.54131.62300.67
Less- Net income attributable to noncontrolling interests----------(0.02)--------
Accretion of preferred stock--------------------
Undistributed income attributable to preferred stockholders--------------------
Net Income (loss) Available to Common Shareholders(151.50)(304.90)81.50143.50229.65240.30196.22193.54131.62300.67
Basic income per share - continuing operations3.88------------------
Basic (loss) per share - discontinued operations(6.70)------------------
Net Earnings Per Share (Basic)(2.83)(5.72)1.542.684.164.393.673.702.556.07
Diluted income per share - continuing operations3.83------------------
Diluted (loss) per share - discontinued operations(6.63)------------------
Net Earnings Per Share (Diluted)(2.80)(5.72)1.512.603.984.143.443.452.365.65
Weighted Average Shares Outstanding (Basic)53.6053.3052.8053.6055.1754.7053.4352.3051.5249.53
Weighted-average number of common shares: Basic - Two class method--------------------
Weighted-average number of common shares: Basic - Single class method--------------------
Weighted Average Shares Outstanding (Diluted)54.2053.3054.1055.2057.6858.0457.1056.0455.8753.20
Weighted-average number of common shares: Diluted - Two class method--------------------
Weighted-average number of common shares: Diluted - Single class method--------------------