Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type

MURPHY USA INC   FYE=12 (December)

Annual - Income Statement - Company Specific

Fiscal period2025202420232022202120202019201820172016
Period End Date12/31/202512/31/202412/31/202312/31/202212/31/202112/31/202012/31/201912/31/201812/31/201712/31/2016
Petroleum product sales14,862.8015,891.8017,104.4019,230.1013,410.808,208.6011,373.8011,858.4010,287.869,070.62
Merchandise Sales4,303.804,214.804,089.303,903.203,677.702,955.102,620.102,423.002,372.662,338.59
Ethanol sales and other--------------------
Other operating revenues217.40137.70335.70312.80272.00100.6040.7081.50166.04185.34
Total Revenues19,384.0020,244.3021,529.4023,446.1017,360.5011,264.3014,034.6014,362.9012,826.5511,594.55
Petroleum product cost of goods sold13,589.8014,556.4015,929.7017,910.1012,535.507,325.7010,707.4011,251.109,773.218,603.95
Merchandise cost of goods sold3,434.803,381.103,285.903,136.102,976.102,495.702,200.702,022.501,991.401,974.49
Ethanol cost of goods sold--------------------
Station and other operating expenses1,108.50----976.50827.30549.10559.30541.30514.87493.32
Depreciation and amortization276.80248.00228.70220.40212.60161.00152.20134.00116.9798.61
Selling, general and administrative231.50235.40240.50232.50193.60171.10144.60136.20141.17122.67
Restructuring expense12.60------------------
Accretion of asset retirement obligations(3.40)(3.20)(3.00)(2.70)(2.50)(2.30)(2.10)(2.00)(1.79)(1.65)
Acquisition related costs------(1.50)(10.40)(1.70)--------
Impairment of properties(5.30)(8.20)----------------
Station and other operating expenses--(1,064.60)(1,014.80)--------------
Gain (loss) on sale of assets(2.80)(4.50)(0.80)2.101.501.300.10(1.10)(3.95)--
Net settlement proceeds------------0.1050.40----
Total costs and operating expenses18,662.7019,496.9020,702.6022,479.8016,758.0010,706.6013,766.3014,087.1012,539.4111,294.69
Income from operations718.50742.90826.00968.40604.00559.00268.50325.10283.19299.87
Interest expense110.9097.1098.5085.3082.4051.2054.9052.9046.6639.70
Gain on sale of assets------------------88.21
Interest income0.206.406.903.000.101.003.201.501.310.58
Other nonoperating income1.40(0.60)--(2.30)0.200.300.400.202.183.08
Loss on early debt extinguishment------------(14.80)------
Total Other Income (Expense)(109.30)(91.30)(91.60)(84.60)(82.10)(49.90)(66.10)(51.20)(43.17)52.17
Income Before Income Taxes609.20651.60734.40883.80521.90509.10202.40273.90240.02352.03
Federal - Current70.10115.50141.50143.5086.2096.0015.6018.4039.1574.93
Federal - Deferred48.4011.803.5033.0014.404.7021.7031.00(50.71)38.81
Provision for Income Taxes - Total138.60149.10177.60210.90125.00123.0047.6060.30(5.24)130.54
State - Current and deferred20.1021.8032.6034.4024.4022.3010.3010.906.3316.80
Income from continuing operations----------------245.26221.49
Income from discontinued operations, net of income taxes--------------------
Net Income (Loss) Available to Common Shareholders470.60502.50556.80672.90396.90386.10154.80213.60245.26221.49
Income from Continuing Operations----------------6.855.64
Income from discontinued operations--------------------
Earnings per share:Basic24.3824.4725.9128.6315.1413.254.906.546.855.64
Income from Continuing Operations----------------6.785.59
Income from discontinued operations--------------------
Earnings per share:Diluted24.1024.1125.4928.1014.9213.084.866.486.785.59
Weighted-average shares outstanding:Basic19.3020.5321.4923.5126.2129.1331.5932.6735.8239.27
Weighted-average shares outstanding:Diluted19.5320.8421.8423.9526.6029.5331.8632.9836.1639.65