| Fiscal period | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|
| Period End Date | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 |
|---|
| Net Sales | 8,989.30 | 8,383.30 | 7,802.40 | 8,478.00 | 7,730.30 | 6,658.20 | 6,964.30 | 7,014.60 | 6,444.90 | 5,779.00 |
| Total Revenues | 8,989.30 | 8,383.30 | 7,802.40 | 8,478.00 | 7,730.30 | 6,658.20 | 6,964.30 | 7,014.60 | 6,444.90 | 5,779.00 |
| Cost of sales | 7,099.70 | 6,600.20 | 6,103.50 | 6,387.40 | 5,857.30 | 5,288.80 | 5,320.30 | 5,369.30 | 4,972.70 | 4,503.30 |
| Gross Profit | 1,889.60 | 1,783.10 | 1,698.90 | 2,090.60 | 1,873.00 | 1,369.40 | 1,644.00 | 1,645.30 | 1,472.20 | 1,275.70 |
| Goodwill impairment | -- | -- | -- | -- | -- | 55.20 | -- | -- | -- | -- |
| Selling and administrative expenses | 634.20 | 610.30 | 580.90 | 608.60 | 576.80 | 539.60 | 557.60 | 536.40 | 522.60 | 471.10 |
| Corporate overhead | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Other expense, net | (148.40) | (71.50) | (42.90) | (61.30) | (54.80) | (50.70) | (32.70) | (41.20) | (18.40) | (24.30) |
| Gain on Sale of Investment | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Alternative fuel mixture tax credits | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Joint venture dividends | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Operating Income (loss) | 1,107.00 | 1,101.30 | 1,075.10 | 1,420.70 | 1,241.40 | 723.90 | 1,053.70 | 1,067.70 | 931.20 | 780.30 |
| Interest expense, net | 79.10 | 41.40 | 53.30 | 70.40 | 152.40 | 93.50 | 128.80 | 97.20 | 102.60 | 91.80 |
| Non-operating pension expense | (0.10) | 4.50 | (7.70) | 14.50 | 19.70 | 2.30 | (7.90) | -- | -- | -- |
| Income (loss) before taxes | 1,027.80 | 1,064.40 | 1,014.10 | 1,364.80 | 1,108.70 | 632.70 | 917.00 | 970.50 | 828.60 | 688.50 |
| Provision for income taxes | 253.70 | 259.30 | 248.90 | 335.00 | 267.60 | 171.70 | 220.60 | 232.50 | 160.00 | 238.90 |
| Current-U.S | -- | -- | -- | -- | -- | -- | 123.20 | 150.70 | 209.30 | 213.60 |
| Current-State and local | -- | -- | -- | -- | -- | -- | 37.00 | 42.90 | 34.90 | 29.10 |
| Deferred-U.S | -- | -- | -- | -- | -- | -- | 55.30 | 34.70 | (90.20) | (1.20) |
| Deferred-State and local | -- | -- | -- | -- | -- | -- | 5.00 | 4.00 | 5.70 | (3.00) |
| Current income tax provision (benefit) - Foreign | -- | -- | -- | -- | -- | -- | 0.10 | 0.20 | 0.30 | 0.20 |
| Deferred provision for taxes- Foreign | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.20 |
| Income (loss) before cumulative effect of accounting change | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Extraordinary item, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of accounting change, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Consolidated Net Income (Loss) | 774.10 | 805.10 | 765.20 | 1,029.80 | 841.10 | 461.00 | 696.40 | 738.00 | 668.60 | 449.60 |
| Less: Distributed and undistributed earnings allocated to participating securities | 5.20 | 5.60 | 6.20 | 7.90 | 6.40 | 3.60 | 5.20 | 5.70 | 5.60 | 4.40 |
| Net income available to common shareholders | 768.90 | 799.50 | 759.00 | 1,021.90 | 834.70 | 457.40 | 691.20 | 732.30 | 663.00 | 445.20 |
| Income before cumulative effect of accounting change | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Earnings Per Share (Basic) - Extras | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net income (loss) per common share:Basic | 8.61 | 8.97 | 8.52 | 11.08 | 8.87 | 4.86 | 7.36 | 7.82 | 7.09 | 4.76 |
| Income before cumulative effect of accounting change | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Earnings Per Share (Diluted) - Extras | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net income (loss) per common share:Diluted | 8.58 | 8.93 | 8.48 | 11.03 | 8.83 | 4.84 | 7.34 | 7.80 | 7.07 | 4.75 |
| Weighted average common shares outstanding:Basic | 89.30 | 89.10 | 89.10 | 92.30 | 94.10 | 94.10 | 93.80 | 93.70 | 93.50 | 93.50 |
| Weighted average common shares outstanding:Diluted | 89.60 | 89.50 | 89.50 | 92.70 | 94.50 | 94.40 | 94.10 | 93.90 | 93.70 | 93.70 |