Fiscal period | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
Period End Date | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 |
Rental income | 423.61 | 419.37 | 402.51 | 360.21 | 330.31 | 343.87 | 309.54 | 298.80 | 279.50 | 261.89 |
Other property income | 34.24 | 21.79 | 20.14 | 15.62 | 14.26 | 22.88 | 21.33 | 16.18 | 15.59 | 13.74 |
Total Revenues | 457.86 | 441.16 | 422.65 | 375.83 | 344.57 | 366.74 | 330.87 | 314.98 | 295.09 | 275.62 |
Rental expenses | 123.50 | 118.80 | 107.65 | 86.98 | 79.18 | 91.97 | 86.48 | 84.01 | 79.55 | 73.19 |
Depreciation and amortization | 125.46 | 119.50 | 123.34 | 116.31 | 108.29 | 96.21 | 107.09 | 83.28 | 71.32 | 63.39 |
General and administrative | 35.47 | 35.96 | 32.14 | 29.88 | 26.58 | 24.87 | 22.78 | 21.38 | 17.90 | 20.07 |
Real estate taxes | (44.22) | (45.16) | (44.79) | (42.79) | (41.94) | (40.01) | (34.97) | (32.67) | (28.38) | (24.82) |
Total operating expenses | 328.66 | 319.42 | 307.91 | 275.96 | 255.99 | 253.06 | 251.33 | 221.34 | 197.15 | 181.47 |
Total Operating income (loss) | 129.20 | 121.75 | 114.73 | 99.87 | 88.58 | 113.69 | 79.54 | 93.65 | 97.94 | 94.15 |
Interest expense | 74.53 | 64.71 | 58.23 | 58.59 | 53.44 | 54.01 | 52.25 | 53.85 | 51.94 | 47.26 |
Gain on acquisition | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gain on sale of real estate | -- | -- | -- | -- | -- | 0.63 | -- | -- | -- | 7.12 |
Income (Loss) from real estate joint ventures | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Interest income | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Early extinguishment of debt | -- | -- | -- | (4.27) | -- | -- | -- | -- | -- | -- |
Other income (expense), net | 18.15 | 7.65 | (0.63) | (0.42) | 0.45 | (0.12) | (0.09) | 0.33 | (0.37) | (0.10) |
Fee income from real estate joint ventures | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Loan transfer and consent fees | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Income (Loss) before income taxes | 72.82 | 64.69 | 55.88 | 36.59 | -- | 60.19 | -- | 40.13 | 45.64 | -- |
Income taxes expenses (benefits) | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Income (loss) from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Income (loss) from Discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Discontinued operations-Income from discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Discontinued operations-Gain on sale of real estate property | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net income (loss) | 72.82 | 64.69 | -- | 36.59 | 35.59 | 60.19 | 27.20 | 40.13 | 45.64 | 53.92 |
Net (income) loss attributable to noncontrolling interests | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net loss attributable to Predecessor’s noncontrolling interests in consolidated real estate entities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net (income) loss attributable to Predecessor’s controlled owners’ equity | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net income attributable to unitholders in the Operating Partnership | 15.23 | 13.55 | 11.72 | 7.65 | 7.55 | 14.09 | 7.21 | 10.81 | 12.86 | 15.24 |
Net income attributable to restricted shares | 0.79 | 0.76 | 0.65 | 0.56 | 0.38 | 0.38 | 0.31 | 0.24 | 0.19 | 0.17 |
Net income (loss) attributable to American Assets Trust Inc | 56.80 | 50.38 | 43.51 | 28.38 | 27.66 | 45.72 | 19.69 | 29.08 | 32.59 | 38.51 |
Income (loss) from continuing operations-Basic | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Income from discontinued operations-basic | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net income (loss) per share-basic | 0.94 | 0.84 | 0.72 | 0.47 | 0.46 | 0.84 | 0.42 | 0.62 | 0.72 | 0.87 |
Income (loss) from continuing operations-Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Income from discontinued operations-diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net income (loss) per share-Diluted | 0.94 | 0.84 | 0.72 | 0.47 | 0.46 | 0.84 | 0.42 | 0.62 | 0.72 | 0.86 |
Weighted average shares of common stock outstanding-Basic | 60.33 | 60.16 | 60.05 | 59.99 | 59.81 | 54.11 | 46.95 | 46.72 | 45.33 | 44.44 |
Weighted average shares of common stock outstanding-Diluted | 76.52 | 76.34 | 76.23 | 76.17 | 76.12 | 70.79 | 64.14 | 64.09 | 63.23 | 62.34 |
Funds from operations (FFO) | 198.28 | 184.19 | 179.22 | 152.90 | 143.88 | 155.76 | 134.30 | 123.41 | 116.96 | 110.19 |