Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type

AGREE RLTY CORP   FYE=12 (December)

Annual - Income Statement - Company Specific

Fiscal period2024202320222021202020192018201720162015
Period End Date12/31/202412/31/202312/31/202212/31/202112/31/202012/31/201912/31/201812/31/201712/31/201612/31/2015
Minimum rents------------132.81105.0784.0364.28
Percentage rents------------0.260.240.200.18
Rental income616.82537.40429.63339.07248.31187.28--------
Development fee income--------------------
Management fees and other--------------------
Operating cost reimbursement------------14.8910.757.275.28
Other Revenue0.270.090.180.260.260.200.230.490.030.23
Total Revenues617.10537.50429.81339.32248.57187.48148.20116.5691.5369.97
Real estate taxes46.8840.0932.0825.5121.4315.5210.728.205.464.00
Property operating expenses26.3524.9618.5914.009.026.755.653.612.481.77
Land lease payments1.621.661.621.551.301.240.650.650.650.61
Depreciation and amortization206.99176.28133.5795.7366.7645.7043.7031.7523.4116.49
General and administrative37.2334.7930.1225.4620.7915.5712.179.958.026.99
Provision for impairment(7.22)(7.18)(1.02)(1.92)(4.14)(1.61)(2.32)------
Impairment charge--------------------
Gain (loss) on sale of assets, net11.511.855.3414.94------------
Gain (loss) on involuntary conversion, net(0.07)--(0.08)0.17------------
Total operating expenses326.29284.96216.99149.05123.4486.3975.1954.1740.0229.85
Operating Income (loss)302.24254.39218.09190.27125.13101.0973.0062.3951.5140.11
Interest expense, net108.9081.1263.4450.3840.1033.0924.8718.1415.3412.31
Gain on sale of asset--------8.0013.3111.1814.199.9612.14
Equity in net income of unconsolidated entities--------------------
Other income0.800.191.25--0.02--0.000.35----
Loss on debt extinguishment----------------(0.33)--
Early extinguishment of debt------(14.61)----------(0.18)
Income tax expense(4.31)(2.91)(2.86)(2.40)(1.09)(0.54)(0.52)------
Income Before Minority Interest--------------------
Minority interest--------------------
Income Before Discontinued Operations----------------45.8039.76
Income from discontinued operations, net of minority interest--------------------
Gain on Sale of Asset From Discontinued Operations, net of minority interest--------------------
Net income (loss)189.83170.55153.04122.8891.9780.7658.8058.7945.8039.76
Less Net Income Attributable to Non-Controlling Interest0.640.590.600.600.590.680.630.680.680.74
Less Series A Preferred Stock Dividends7.447.447.442.15------------
Net Income Attributable to Agree Realty Corporation181.76162.52145.00120.1391.3880.0858.1758.1145.1239.02
Basic: Income before discontinued operations----------------1.972.17
Basic: Discontinued operations--------------------
Basic Earnings Per Share1.791.701.841.791.761.961.802.091.972.17
Dilutive: Income before discontinued operations----------------1.972.16
Diluted: Discontinued operations--------------------
Dilutive Earnings Per Share1.781.701.831.781.741.931.782.081.972.16
Weighted Average Number of Common Shares Outstanding - Basic101.1095.1978.6666.8051.8440.5832.0727.6322.8718.00
Weighted Average Number of Common Shares Outstanding - Dilutive101.8895.4479.1667.1452.4041.2232.4027.7022.9618.07
Funds From operations383.14343.02274.15202.65154.35114.4993.4376.2759.1744.05