Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type


AUTOMATIC DATA   FYE=6 (June)

Annual - Income Statement - Standardized

Fiscal period2018201720162015201420132012201120102009
Period End Date6/30/20186/30/20176/30/20166/30/20156/30/20146/30/20136/30/20126/30/20116/30/20106/30/2009
 Sales13,325.8012,379.8011,667.8010,938.5010,226.409,442.0010,595.409,833.008,927.708,838.40
 Excise Taxes Collected (Subtracted)--------------------
 Other Revenues--------------------
 Total Revenues13,325.8012,379.8011,667.8010,938.5010,226.409,442.0010,595.409,833.008,927.708,838.40
 Cost of Goods Sold7,842.607,269.806,840.306,427.606,041.005,574.106,203.905,708.405,029.704,822.70
 Gross Profit5,483.205,110.004,827.504,510.904,185.403,867.904,391.504,124.603,898.004,015.70
  Depreciation--------------------
  Depreciation & Amortization--------------------
  Goodwill Amortization----------42.700.000.00----
  Amortization of Intangibles--------------------
  Amortization of Deferred Charges--------------------
  Total Depreciation & Amortization----------42.70--------
 Interest Expense - Operating--------------------
 Interest/Investment Income - Operating--------------------
 Research & Development Expenses--------------------
 In-process Research & Development Expenses--------------------
  Salaries, Compensation & Labor Expense--------------------
  Stock-Based Compensation Expense--------------------
  Selling, General & Administrative Expenses2,971.502,783.202,637.002,496.902,370.302,200.402,452.902,314.602,127.402,190.30
  Advertising Expense--------------------
  Total Selling, General & Administrative Expenses2,971.502,783.202,637.002,496.902,370.302,200.402,452.902,314.602,127.402,190.30
 Rental Expense--------------------
 Pension/Retirement Expense--------------------
 Restructuring and Other Corporate Actions--------------------
 Operating Income (Expense) - Other--------------------
 Total Operating Expense10,814.1010,053.009,477.308,924.508,411.307,817.208,656.808,023.007,157.107,013.00
Operating Income2,511.702,326.802,190.502,014.001,815.101,624.801,938.601,810.001,770.601,825.40
 Interest Expense - Non-Operating102.7080.0056.206.506.109.107.708.608.6033.30
 Interest Capitalized--------------------
 Special & Unusual Charges--------------------
 Asset Writedown and Impairments--------------------
 Restructuring Charges--------------------
 Merger & Acquisition Related Income (Expense)--------------------
 Rental Income--------------------
 Impairment of Goodwill--------------------
 Litigation--------------------
 Gain (Loss) From Sale Of Assets--------------------
 Gain (Loss) From Sale of Investments--------------------
 Dividends of Subsidiary--------------------
 Income (Loss) from Equity Investments--------------------
 Pre-Tax Minority Interest--------------------
 Interest & Investment Income--------------------
 Non Operating Income (Expense) - Other(237.90)284.30100.4063.2070.2094.40170.80116.60101.20108.00
 Total Non-Operating Income/Expense(340.60)204.3044.2056.7064.1085.30163.10108.0092.6074.70
Pre-Tax Income2,171.102,531.102,234.702,070.701,879.201,710.102,101.701,918.001,863.201,900.10
 Income Tax Credits--------------------
 Deferred Taxes - Total--------------------
 Income Taxes (Federal)--------------------
 Income Taxes (State)--------------------
 Income Taxes (Foreign)--------------------
 Provision for Income Taxes - Total550.30797.70741.30694.20636.60587.90726.50673.00655.90575.00
Income After Tax1,620.801,733.401,493.401,376.501,242.601,122.201,375.201,245.001,207.301,325.10
Minority Interest--------------------
Equity in Earnings of Subsidiary--------------------
Investment Gains (Losses)--------------------
Other Income--------------------
Income from Continuing Operations1,620.801,733.401,493.401,376.501,242.601,122.201,375.201,245.001,207.301,325.10
Income from Discontinued Operations----(0.90)76.00273.30283.6013.309.204.107.50
Income Before Extraordinary Income & Accounting Change1,620.801,733.401,492.501,452.501,515.901,405.801,388.501,254.201,211.401,332.60
Extraordinary Income (Loss)--------------------
Cumulative Effect of Accounting Change--------------------
Consolidated Net Income (Loss)1,620.801,733.401,492.501,452.501,515.901,405.801,388.501,254.201,211.401,332.60
Non-Controlling Interest--------------------
Net Income (Loss) Attributable to Parent Company1,620.801,733.401,492.501,452.501,515.901,405.801,388.501,254.201,211.401,332.60
Preferred Stock Dividend & Other Adjustments--------0.000.00--------
Net Income (Loss) Available to Common Shareholders1,620.801,733.401,492.501,452.501,515.901,405.801,388.501,254.201,211.401,332.60
Earnings Per Share (Basic) - Cont Ops3.683.873.272.912.592.322.822.522.412.63
Earnings Per Share (Basic) - Disc Ops----0.000.160.570.590.030.020.010.01
Earnings Per Share (Basic) - Acc Change--------------------
Earnings Per Share (Basic) - Extras--------------------
Earnings Per Share (Basic) - Excluding Extraordinary Items3.683.873.273.073.172.912.852.542.422.65
Earnings Per Share (Basic) - Stock-Based Compensation Expense--------------------
Earnings Per Share (Basic) - Consolidated3.683.873.273.073.172.912.852.542.422.65
Earnings Per Share (Basic) - Parent Company3.683.873.273.073.172.912.852.542.422.65
Net Earnings Per Share (Basic)3.683.873.273.073.172.912.852.542.422.65
Earnings Per Share (Diluted) - Cont Ops3.663.853.252.892.572.302.792.502.402.62
Earnings Per Share (Diluted) - Disc Ops----0.000.160.570.580.030.020.010.01
Earnings Per Share (Diluted) - Acc Change--------------------
Earnings Per Share (Diluted) - Extras--------------------
Earnings Per Share (Diluted) - Excluding Extraordinary Items3.663.853.253.053.142.892.822.522.412.63
Earnings Per Share (Diluted) - Stock-Based Compensation Expense--------------------
Earnings Per Share (Diluted) - Consolidated3.663.853.253.053.142.892.822.522.412.63
Earnings Per Share (Diluted) - Parent Company3.663.853.253.053.142.892.822.522.412.63
Net Earnings Per Share (Diluted)3.663.853.253.053.142.892.822.522.402.63
Dilution Factor1.680.25(0.42)(1.31)1.031.92(0.50)1.52(2.52)(2.35)
Weighted Average Shares Outstanding (Basic)440.60447.80457.00472.60478.90482.70487.30493.50500.50503.20
Weighted Average Shares Outstanding (Diluted)443.30450.30459.10475.80483.10487.10492.20498.30503.70505.80
Normalized Pre-Tax Income2,171.102,531.102,234.702,070.701,879.201,710.102,101.701,918.001,863.201,900.10
Normalized Income After Tax1,620.801,733.401,493.401,376.501,242.601,122.201,375.201,245.001,207.301,325.10
EBITDA2,960.802,728.802,573.202,392.202,176.101,955.302,317.902,178.202,137.102,191.40
EBIT2,511.702,326.802,190.502,014.001,815.101,624.801,938.601,810.001,770.601,825.40