| Fiscal period | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|
| Period End Date | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 |
|---|
| Minimum rents | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Percentage rents | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Rental income | 349.53 | 333.04 | 317.81 | 285.90 | 251.00 | 291.19 | 208.76 | 198.94 | 152.81 | 158.63 |
| Management fee income from related parties | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Interest income | -- | -- | -- | -- | -- | -- | -- | -- | 25.83 | 16.60 |
| Other | 10.16 | 5.65 | 8.48 | 6.60 | 4.48 | 4.14 | 5.17 | 6.41 | 4.84 | 5.72 |
| Expense reimbursements | -- | -- | -- | -- | -- | -- | 48.28 | 44.91 | 32.28 | 36.31 |
| Other property income | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Lease termination income | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Revenues | 359.69 | 338.69 | 326.29 | 292.50 | 255.48 | 295.33 | 262.21 | 250.26 | 215.77 | 217.26 |
| Property operating | 66.00 | 61.83 | 57.00 | 53.52 | 56.60 | 51.15 | 45.21 | 41.67 | 24.24 | 28.42 |
| Real estate taxes | 46.05 | 46.65 | 44.93 | 45.36 | 43.51 | 39.32 | 36.71 | 35.95 | 25.63 | 25.38 |
| Depreciation and amortization | 138.91 | 135.98 | 135.92 | 123.44 | 149.79 | 125.44 | 117.55 | 104.93 | 70.01 | 60.75 |
| General and administrative | 40.56 | 41.47 | 44.07 | 40.13 | 36.06 | 35.42 | 34.34 | 33.76 | 40.65 | 30.37 |
| Abandoned project costs | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Other income (expense) | -- | -- | -- | -- | -- | 0.00 | (0.86) | (2.18) | (7.52) | (4.68) |
| Impairment of notes receivable | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Reserve for notes receivable | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Impairment of asset | (1.68) | (3.69) | (33.31) | (9.93) | (85.60) | (1.72) | -- | (14.46) | 0.00 | (5.00) |
| Gain on disposition of properties | (0.83) | -- | 57.16 | 10.52 | 0.68 | 30.32 | -- | -- | -- | -- |
| Total operating expenses | 293.20 | 289.62 | 315.22 | 272.36 | 371.55 | 253.05 | 234.67 | 232.94 | 168.05 | 154.60 |
| Operating Income (Loss) | 65.66 | 49.08 | 68.23 | 30.66 | (115.38) | 72.60 | 27.54 | 17.32 | 47.72 | 62.66 |
| Interest expense | 92.56 | 93.25 | 80.21 | 68.05 | 72.06 | 73.79 | 69.98 | 58.98 | 34.65 | 37.16 |
| Impairment of real estate | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Impairment of investment in unconsolidated affiliate | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain (loss) on sale of land | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain (loss) on sale of properties | -- | -- | -- | -- | -- | -- | -- | -- | -- | 89.06 |
| Gain on involuntary conversion of asset | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain on disposition of properties of unconsolidated affiliates | -- | -- | -- | -- | -- | -- | -- | -- | -- | 24.04 |
| Realized and unrealized holding (losses) gains on investments and other | (5.01) | 30.41 | (34.99) | 49.12 | 113.93 | -- | -- | -- | -- | -- |
| Equity in earnings of unconsolidated partnerships | 15.18 | (7.68) | (32.91) | 5.33 | (1.24) | 8.92 | 9.30 | 23.37 | 39.45 | 13.29 |
| Minority interest | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Interest income | 25.09 | 19.99 | 14.64 | 9.07 | 8.98 | 7.99 | 13.23 | 29.14 | -- | -- |
| Other interest income | -- | -- | -- | -- | -- | -- | -- | 5.57 | -- | -- |
| Other income | -- | -- | -- | -- | -- | 6.95 | -- | -- | -- | -- |
| Gain on debt extinguishment | -- | -- | -- | -- | -- | -- | -- | -- | -- | (0.14) |
| Gain on bargain purchase | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Impairment of unconsolidated affiliates | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain (loss) on sale of unconsolidated affiliates | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income before income taxes | 8.35 | (1.45) | (65.24) | 26.12 | (65.77) | 22.67 | (19.90) | 16.43 | 52.52 | 151.76 |
| Provision for Income Taxes - Total | 0.21 | (0.30) | 0.01 | 0.09 | 0.27 | 1.47 | 0.93 | 1.00 | (0.11) | 1.79 |
| Minority interests | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain on disposition of properties, net of tax | -- | -- | -- | -- | -- | -- | 5.14 | -- | -- | -- |
| Income from continuing operations | -- | -- | -- | -- | -- | -- | -- | 15.42 | 52.63 | 149.97 |
| Discontinued Operations: Minority interest | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Discontinued operations: Operating (loss) income from discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Discontinued operations: Impairment of real estate | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Discontinued operations: (Loss) gain on sale of properties | -- | -- | -- | -- | -- | -- | -- | 48.89 | 81.97 | -- |
| Discontinued Operations: Loss on debt extinguishment | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income before extraordinary item and cumulative effect of a change in accounting | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Extraordinary item - loss on early extinguishment of debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Extraordinary item: Share of extraordinary gain from investment in unconsolidated affiliate | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Extraordinary item: Minority interest | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Extraordinary item: Income tax provision | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of a change in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Consolidated net income (loss) | 8.14 | (1.75) | (65.25) | 26.03 | (66.04) | 21.20 | (15.70) | 64.31 | 134.59 | 149.97 |
| Loss (income) attributable to noncontrolling interests in subsidiaries:Continuing operations | (7.92) | (8.24) | (5.54) | 2.48 | -- | -- | -- | 2.84 | 61.82 | 84.26 |
| Loss (income) attributable to noncontrolling interests in subsidiaries:Discontinued operations | (5.60) | (13.38) | (24.27) | -- | -- | -- | -- | -- | 0.00 | -- |
| Net loss (income) attributable to noncontrolling interests in subsidiaries | -- | -- | -- | -- | (57.28) | (31.84) | (47.14) | -- | -- | -- |
| Less: Net Income attributable toparticipating securities | -- | -- | -- | -- | -- | -- | 0.27 | 0.64 | -- | -- |
| Net loss (income) attributable to noncontrolling interests in subsidiaries: Continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net loss (income) attributable to noncontrolling interests in subsidiaries: Discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net income (loss) available to common shareholders | 21.65 | 19.87 | (35.45) | 23.55 | (8.76) | 53.05 | 31.17 | 60.83 | 72.78 | 65.71 |
| Income from continuing operations | -- | -- | -- | -- | -- | -- | -- | 0.73 | 0.94 | 0.94 |
| Income (Loss) from discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Extraordinary item | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of a change in accounting principal | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Basic) | 0.19 | 0.20 | (0.38) | 0.26 | (0.10) | 0.62 | 0.38 | 0.73 | 0.94 | 0.94 |
| Income from continuing operations | -- | -- | -- | -- | -- | -- | -- | 0.73 | 0.94 | 0.94 |
| Income (Loss) from discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Extraordinary item | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of a change in accounting principal | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Diluted) | 0.19 | 0.20 | (0.40) | 0.26 | (0.10) | 0.62 | 0.38 | 0.73 | 0.94 | 0.94 |
| Weighted Average Shares Outstanding (Basic) | 108.23 | 95.28 | 94.64 | 87.65 | 86.44 | 84.44 | 82.08 | 83.68 | 76.23 | 68.85 |
| Weighted Average Shares Outstanding (Diluted) | 108.26 | 95.28 | 94.64 | 87.65 | 86.44 | 84.44 | 82.08 | 83.69 | 76.24 | 68.87 |
| Funds from operations (FFO) | 130.17 | 132.23 | 104.50 | 117.14 | 114.56 | 126.86 | 118.87 | 134.67 | 117.07 | 111.56 |