Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type

ALLETE INC   FYE=12 (December)

Annual - Income Statement - Company Specific

Fiscal period2024202320222021202020192018201720162015
Period End Date12/31/202412/31/202312/31/202212/31/202112/31/202012/31/201912/31/201812/31/201712/31/201612/31/2015
Operating Revenue----------------1,339.701,486.40
Energy Services--------------------
Automotive Services--------------------
Contracts with Customers- Utility1,242.701,238.301,259.301,227.90987.301,042.401,059.501,063.80----
Contracts with Customers- Non-Regulated/Non-Utility282.10636.40303.80179.90170.50186.50415.50355.50----
Investments--------------------
Prior Year Rate Refunds--------------------
Other - Non-utility5.005.107.6011.4011.3011.6023.60------
Total Revenue1,529.801,879.801,570.701,419.201,169.101,240.501,498.601,419.301,339.701,486.40
Cost of Sales129.20473.50182.8068.8066.7080.60218.00147.80144.70302.30
Fuel and Purchased Power----------------332.90328.10
Fuel and Purchased Power: Utility477.60482.90545.50562.40358.60390.70407.50------
Fuel and Purchased Power: Nonregulated/Nonutility--------------396.90----
Depreciation------------205.60177.50195.80170.00
Depreciation and amortization271.50251.80242.20231.70217.80202.00--------
Interest--------------------
Transmission Services64.6088.2076.7075.3067.0069.8069.9071.2065.2054.10
Taxes other than income(65.40)(57.20)(70.40)(70.50)(56.10)(53.30)(57.90)(56.90)(53.80)(51.40)
Expense-Other----------0.002.000.70----
Operating and maintenance(361.40)(345.30)(318.90)(259.20)(252.00)(264.30)(340.50)(339.90)(334.10)(333.50)
Impairment of real estate----------------10.30(36.30)
Operations: Automotive and Investments--------------------
Operations: Nonregulated/Nonutility--------------------
Operations: Utility--------------------
Kendall County Charge--------------------
Total Operating Expenses1,369.701,698.901,436.501,267.901,018.201,060.701,297.401,189.501,116.201,275.70
Operating Income (Loss)160.10180.90134.20151.30150.90179.80201.20229.80223.50210.70
Interest expense81.7080.8075.2069.1065.6064.9067.9067.8070.3064.90
Equity Earnings in ATC25.0021.7018.7020.0022.1021.7017.5022.5018.5016.30
Other Income / (Expenses)23.0085.0022.408.7014.7018.707.802.403.904.70
DISTRIBUTIONS ON REDEEMABLE PREFERRED SECURITIES OF ALLETE CAPITAL--------------------
Gain on Sale of U.S. Water Services----------23.60--------
Total Non-Operating Income/Expense(33.70)25.90(34.10)(40.40)(28.80)(0.90)(42.60)(42.90)(47.90)(43.90)
Income (loss) before minority interest and income taxes126.40206.80100.10110.90122.10178.90158.60186.90175.60166.80
Current- Foreign--------------------
Deferred: Foreign--------------------
Change in valuation allowance--------------------
Income tax expense (benefit)4.7027.90(31.20)(26.90)(39.50)(6.60)(15.50)14.7019.8025.30
Current : Federal8.409.401.20--------------
Deferred : Federal(20.10)(6.00)(32.80)(37.20)(48.80)(27.80)(26.20)12.1012.0019.40
Deferred : State5.0024.00(5.20)10.809.8021.7011.0015.808.106.50
Current : State12.100.906.10----0.100.300.300.400.20
Deferred Tax Credits--------------(13.00)----
Investment Tax Credit Amortization(0.70)(0.40)(0.50)(0.50)(0.50)(0.60)(0.60)(0.50)(0.70)(0.80)
Minority interest--------------------
Income (loss) from Continuing Operations--------------------
INCOME (LOSS) FROM DISCONTINUED OPERATIONS - NET OF TAX--------------------
CHANGE IN ACCOUNTING PRINCIPLE - NET OF TAX--------------------
Net Income before Preferred Dividend & Noncontrolling Interest121.70178.90131.30137.80161.60185.50174.10172.20155.80141.50
Non-Controlling Interest in Subsidiaries(57.60)(68.20)(58.00)(31.40)(12.60)(0.10)----0.500.40
Net Income (Loss) Available to Common Shareholders179.30247.10189.30169.20174.20185.60174.10172.20155.30141.10
EPS (Basic) : Continuing operations--------------------
EPS (Basic) : Discontinued operations--------------------
EPS (Basic): Change in accounting principle--------------------
Net Earnings Per Share (Basic)3.114.313.383.233.363.593.393.393.152.92
EPS (Diluted) : Continuing operations--------------------
EPS (Diluted) : Discontinued operations--------------------
EPS (Diluted): Change in accounting principle--------------------
Net Earnings Per Share (Diluted)3.104.303.383.233.353.593.383.383.142.92
Weighted Average Shares Outstanding (Basic)57.7057.3055.9052.4051.9051.6051.3050.8049.3048.30
Weighted Average Shares Outstanding (Diluted)57.8057.4056.0052.5051.9051.7051.5051.0049.5048.40