| Fiscal period | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|
| Period End Date | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 |
|---|
| Sales | 34,477.02 | 28,673.36 | 28,916.85 | 29,676.77 | 26,554.56 | 23,487.87 | 23,282.02 | 22,768.67 | 21,357.29 | 20,405.13 |
| Total Revenues | 34,477.02 | 28,673.36 | 28,916.85 | 29,676.77 | 26,554.56 | 23,487.87 | 23,282.02 | 22,768.67 | 21,357.29 | 20,405.13 |
| Cost of Products Sold | 30,274.65 | 25,482.23 | 25,618.47 | 25,975.86 | 23,197.60 | 20,343.55 | 20,246.77 | 19,772.78 | 18,566.36 | 17,667.84 |
| Gross Profit | 4,202.37 | 3,191.13 | 3,298.38 | 3,700.91 | 3,356.97 | 3,144.32 | 3,035.25 | 2,995.90 | 2,790.93 | 2,737.29 |
| Depreciation and amortization | 195.12 | 189.06 | 189.79 | 186.38 | 153.60 | 159.20 | 155.75 | 156.05 | 131.14 | 115.35 |
| Selling, general and administrative expenses | 2,435.03 | 2,087.05 | 2,191.61 | 2,303.05 | 2,162.05 | 2,046.91 | 1,986.25 | 1,959.75 | 1,873.64 | 1,849.53 |
| Acquisition indemnification charge (credit) | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Restructuring charges | 10.91 | 13.29 | 89.79 | 60.36 | 74.59 | 61.39 | 68.77 | 39.84 | 92.65 | 47.44 |
| Impairment charge | (4.48) | (7.22) | (698.25) | -- | -- | -- | -- | (78.00) | -- | -- |
| Severance charge | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Settlement of legal matter | -- | -- | -- | -- | -- | -- | -- | -- | -- | 79.16 |
| Pre-acquisition warranty claim | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Pre-acquisition environmental matters | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Integration charge (credit) | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income (Loss) on disposition of businesses, net | 0.00 | 0.00 | (21.25) | (3.60) | (21.00) | -- | -- | -- | -- | -- |
| Operating Income / (Loss) | 1,556.82 | 894.51 | 107.70 | 1,147.51 | 945.74 | 876.83 | 824.48 | 762.26 | 693.50 | 804.12 |
| Interest expense, net | 131.73 | 137.21 | 203.74 | 214.77 | 165.25 | 151.31 | 135.40 | 115.99 | 114.43 | 101.88 |
| Write-down of investments | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain (loss) on investments | 12.95 | 5.35 | 11.83 | (14.17) | (6.58) | 2.90 | (0.99) | 29.74 | 0.00 | -- |
| Equity in earnings of affiliated companies | 3.51 | (0.53) | (2.77) | (2.33) | 3.42 | 7.57 | 7.04 | 7.32 | 7.43 | 8.11 |
| Other | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | -- |
| Gain / Loss on prepayment of debt | -- | -- | -- | -- | -- | -- | (2.94) | -- | (4.28) | -- |
| Gain on bargain purchase | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Loss on extinguishment of debt | -- | -- | -- | -- | (59.55) | -- | -- | -- | -- | -- |
| Employee benefit plan expense | (5.18) | (2.86) | (24.85) | (6.87) | (23.87) | (20.46) | -- | -- | -- | -- |
| Income Before Income Taxes And Minority Interest | 1,436.37 | 759.26 | (111.83) | 909.37 | 693.92 | 715.52 | 692.18 | 683.33 | 582.22 | 710.36 |
| Current- Foreign | 214.18 | 130.88 | 134.81 | 178.77 | 134.99 | -- | 85.31 | 88.71 | 81.05 | 52.71 |
| Current: Federal | 68.56 | 5.09 | 3.89 | (12.35) | 119.30 | -- | 82.53 | 101.86 | 85.17 | 134.28 |
| Current: State | 18.42 | 7.11 | (0.07) | 20.14 | (6.16) | -- | 18.02 | 20.12 | 15.85 | 22.07 |
| Provision for income taxes | 325.91 | 172.80 | 88.34 | 187.80 | 286.54 | 190.73 | 191.70 | 184.94 | 182.34 | 203.64 |
| Deferred: Federal | (0.35) | 13.50 | (54.36) | 19.21 | 31.17 | -- | 12.13 | (1.10) | 22.97 | 9.69 |
| Deferred: State | (0.39) | 4.60 | (2.71) | 0.31 | 13.54 | -- | (1.83) | (2.07) | 2.44 | 2.57 |
| Deferred: Foreign | 25.48 | 11.61 | 6.78 | (18.28) | (6.29) | -- | (4.47) | (22.58) | (25.14) | (17.68) |
| Minority interest | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income (loss) from Continuing Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income (loss) from Discontinued Operations, Net of Taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Earnings (loss) before cumulative effect of change in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of change in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Income before attribution of noncontrolling interest | 1,110.47 | 586.46 | (200.17) | 721.57 | 407.38 | 524.79 | 500.49 | 498.39 | 399.88 | 506.72 |
| Noncontrolling interests | 2.27 | 2.03 | 3.92 | 5.38 | 5.20 | 1.97 | 2.76 | 0.35 | 0.46 | 0.39 |
| Adjustment for interest expense (Income) on convertible debentures, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Income (loss) Available to Common Shareholders | 1,108.20 | 584.44 | (204.09) | 716.20 | 402.18 | 522.82 | 497.73 | 498.05 | 399.42 | 506.33 |
| EPS (BASIC): Income (loss) from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| EPS (BASIC): Income (Loss) From Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| EPS (BASIC): Cumulative effect of change in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Basic) | 15.29 | 7.49 | (2.44) | 8.19 | 4.54 | 5.75 | 5.26 | 5.05 | 3.89 | 4.64 |
| EPS (DILUTED): Income (loss) from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| EPS (DILUTED): Income (Loss) From Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| EPS (DILUTED): Cumulative effect of change in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Diluted) | 15.10 | 7.43 | (2.44) | 8.10 | 4.48 | 5.68 | 5.20 | 4.98 | 3.85 | 4.56 |
| Weighted Average Shares Outstanding (Basic) | 72.47 | 77.99 | 83.57 | 87.48 | 88.68 | 90.96 | 94.61 | 98.68 | 102.56 | 109.24 |
| Weighted Average Shares Outstanding (Diluted) | 73.39 | 78.64 | 83.57 | 88.44 | 89.77 | 92.03 | 95.69 | 99.95 | 103.70 | 111.08 |