| Fiscal period | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|
| Period End Date | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 |
|---|
| Interest and fees on loans | 693.73 | 785.24 | 998.10 | 976.99 | 749.00 | 659.54 | 615.63 | 598.58 | 587.53 | 595.97 |
| Interest and dividends on investment securities and deposits with other financial institutions:Taxable | 37.92 | 59.81 | 100.30 | 119.74 | 96.91 | 95.15 | 100.29 | 102.46 | 88.92 | 86.95 |
| Interest and dividends on investment securities and deposits with other financial institutions: Tax-exempt | 58.71 | 58.32 | 57.57 | 44.78 | 32.98 | 32.05 | 31.15 | 29.06 | 27.35 | 28.66 |
| Interest on deposits in other financial institutions | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Interest on federal funds sold and securities purchased under agreements to resell | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Other interest | 7.83 | 9.47 | 16.64 | 12.62 | 7.72 | 4.83 | 6.59 | 6.64 | 5.19 | 6.72 |
| Total Interest Income | 798.19 | 912.84 | 1,172.61 | 1,154.14 | 886.61 | 791.57 | 753.66 | 736.75 | 708.98 | 718.28 |
| Interest on deposits | 18.62 | 67.64 | 237.29 | 176.12 | 94.03 | 50.34 | 33.13 | 26.29 | 31.27 | 41.43 |
| Interest on short-term borrowings | 0.02 | 0.05 | 0.14 | 0.18 | 0.29 | 0.25 | 0.47 | 0.79 | 1.52 | 3.29 |
| Interest on long-term funding | 17.05 | 22.37 | 28.12 | 22.59 | 18.18 | 21.66 | 42.85 | 27.48 | 29.33 | 44.88 |
| Interest on PPPLF | -- | 1.98 | -- | -- | -- | -- | -- | -- | -- | -- |
| Interest on federal funds purchased and securities sold under agreements to repurchase | 0.14 | 0.49 | 1.58 | 2.01 | 2.53 | 1.31 | 0.94 | 1.22 | 1.32 | 2.69 |
| Interest on FHLB advances | 36.49 | 57.36 | 69.82 | 73.67 | 30.36 | 10.74 | -- | -- | -- | -- |
| Total Interest Expense | 72.33 | 149.88 | 336.94 | 274.56 | 145.39 | 84.30 | 77.38 | 55.78 | 63.44 | 92.29 |
| Net Interest Income | 725.86 | 762.96 | 835.67 | 879.58 | 741.22 | 707.27 | 676.28 | 680.97 | 645.54 | 625.99 |
| Provision for loan losses | (88.01) | 174.01 | 16.00 | 0.00 | 26.00 | 70.00 | 37.50 | 16.00 | 10.10 | 10.10 |
| Net interest income after provision for loan losses | 813.87 | 588.95 | 819.67 | 879.58 | 715.22 | 637.27 | 638.78 | 664.97 | 635.44 | 615.89 |
| Insurance commissions | 0.34 | 45.25 | 89.10 | 89.51 | 81.47 | 80.80 | 75.36 | 44.42 | 44.02 | 47.01 |
| Retail commissions | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Wealth management fees | 89.85 | 84.96 | 83.47 | 82.56 | 70.13 | -- | -- | -- | -- | -- |
| Capital market fees, net | 30.60 | 27.97 | 19.86 | 20.12 | 19.64 | 22.06 | 14.56 | 12.86 | 13.08 | 14.24 |
| Brokerage and annuity commissions | -- | -- | -- | -- | -- | 16.24 | 15.38 | 16.09 | 14.88 | 15.64 |
| Service charges on deposit accounts | 64.41 | 56.31 | 63.14 | 66.08 | 64.43 | 66.61 | 65.47 | 68.78 | 70.01 | 68.92 |
| Investment securities gains, net | (0.02) | 9.22 | 5.96 | (1.99) | 0.43 | 9.32 | 8.13 | 0.49 | 0.56 | 4.26 |
| Gains (losses) on sale of branches, net | 1.04 | 7.45 | -- | -- | -- | -- | -- | -- | -- | -- |
| Trust service fees | -- | -- | -- | -- | -- | 46.87 | 48.84 | 48.40 | 45.63 | 40.74 |
| Mortgage banking, net | 50.75 | 45.58 | 31.88 | 19.91 | 19.36 | 38.12 | 32.26 | 21.32 | 48.85 | 63.50 |
| Card-based and other nondeposit fees | 43.01 | 38.53 | 39.76 | 39.66 | 34.83 | 50.08 | 47.91 | 47.11 | 49.91 | 47.86 |
| Other non-interest (loss) income | 11.03 | 10.20 | 11.17 | 9.05 | 9.52 | 8.52 | 9.10 | 6.97 | 8.88 | 9.26 |
| Bank owned life insurance income | 13.25 | 13.77 | 14.85 | 13.95 | 16.25 | 14.37 | 9.80 | 13.58 | 11.86 | 13.95 |
| Asset sale gains, net | 11.01 | 155.59 | 2.71 | (1.10) | (1.24) | (0.09) | 2.54 | 10.83 | 5.41 | (12.10) |
| Other fee-based revenue | 17.09 | 19.24 | 18.94 | 17.82 | 17.85 | -- | -- | -- | -- | -- |
| Total Noninterest Income | 332.36 | 514.06 | 380.82 | 355.57 | 332.68 | 352.88 | 329.36 | 290.86 | 313.10 | 313.29 |
| Personnel expense | 426.69 | 432.15 | 487.06 | 482.68 | 428.98 | 424.68 | 404.74 | 390.40 | 397.02 | 381.40 |
| Business development and advertising | 21.15 | 18.43 | 29.60 | 30.92 | 28.95 | 26.35 | 25.77 | 26.14 | 23.35 | 21.30 |
| Occupancy | 63.51 | 64.06 | 62.40 | 59.12 | 53.84 | 56.07 | 60.90 | 57.68 | 59.41 | 60.79 |
| Goodwill amortization expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Intangible amortization expense | 8.84 | 10.19 | 9.95 | 8.16 | 1.96 | 2.09 | 3.09 | 3.75 | 4.04 | 4.20 |
| Mortgage servicing rights expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Foreclosure/OREO expense | 8.14 | 12.60 | 8.86 | -- | 7.29 | 4.84 | 5.44 | 7.26 | 10.07 | 15.07 |
| Acquisition related costs | -- | -- | -- | 29.00 | -- | -- | -- | -- | -- | -- |
| Other | 38.72 | 49.14 | 53.99 | 55.53 | 50.10 | 41.48 | 57.43 | 59.18 | 59.12 | 61.85 |
| Equipment | 21.10 | 21.71 | 23.55 | 23.24 | 21.20 | 21.49 | 23.21 | 24.78 | 25.35 | 23.57 |
| Data processing | -- | -- | -- | -- | -- | -- | -- | -- | -- | 43.55 |
| Stationery and supplies | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| FDIC expense | 18.15 | 20.35 | 16.25 | 30.00 | 31.30 | 34.75 | 26.00 | 23.76 | 19.46 | 19.48 |
| Legal and professional fees | 21.92 | 21.55 | 19.90 | 23.06 | 22.51 | 19.87 | 17.05 | 17.49 | 20.23 | 31.23 |
| Loan expense | -- | 44.65 | -- | 7.41 | -- | 13.64 | 14.10 | 13.87 | 13.16 | 12.29 |
| Technology | 81.69 | 81.21 | 82.43 | 72.67 | 63.00 | 57.30 | 60.61 | 55.47 | 49.45 | -- |
| Losses other than loans | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Loss on prepayments of FHLB advances | 0.00 | 0.00 | 0.00 | 0.00 | -- | -- | -- | -- | -- | -- |
| Total Noninterest Expense | 709.92 | 776.03 | 793.99 | 821.80 | 709.13 | 702.56 | 698.35 | 679.78 | 680.65 | 674.72 |
| Income Before Income Taxes | 436.31 | 326.97 | 406.51 | 413.35 | 338.77 | 287.60 | 269.79 | 276.05 | 267.89 | 254.46 |
| Current: Federal | 57.92 | 33.02 | 50.56 | 20.25 | 76.53 | 73.78 | 82.45 | 74.65 | 50.63 | 19.72 |
| Current: State | 12.04 | 16.19 | 15.33 | 12.59 | 11.58 | 2.89 | 2.56 | 1.00 | 2.65 | 1.47 |
| Deferred: Federal | 9.12 | (25.90) | 14.09 | 34.94 | 19.76 | 3.34 | (10.61) | (0.81) | 16.41 | 41.91 |
| Deferred: State | 6.25 | (3.12) | (0.26) | 12.01 | 1.65 | 7.32 | 7.08 | 10.70 | 9.51 | 12.39 |
| Income tax expense | 85.31 | 20.20 | 79.72 | 79.79 | 109.50 | 87.32 | 81.49 | 85.54 | 79.20 | 75.49 |
| Consolidated Net Income (Loss) | 350.99 | 306.77 | 326.79 | 333.56 | 229.26 | 200.27 | 188.30 | 190.51 | 188.69 | 178.97 |
| Preferred stock dividends and discount accretion | 17.11 | 18.36 | 15.20 | 10.78 | 9.35 | 8.90 | 7.16 | 5.00 | 5.16 | 5.20 |
| Undistributed earnings allocated to unvested share-based payment awards | -- | -- | -- | -- | -- | -- | 1.25 | -- | -- | -- |
| Unvested share-based payment awards | -- | -- | -- | -- | -- | -- | 0.63 | -- | -- | -- |
| Net Income Available for Shareholders | 333.88 | 288.41 | 311.59 | 322.78 | 219.92 | 191.37 | 179.27 | 185.51 | 183.53 | 173.77 |
| EARNINGS PER SHARE:Basic | 2.20 | 1.87 | 1.93 | 1.92 | 1.45 | 1.27 | 1.20 | 1.17 | 1.10 | 1.00 |
| EARNINGS PER SHARE:Diluted | 2.18 | 1.86 | 1.91 | 1.89 | 1.42 | 1.26 | 1.19 | 1.16 | 1.10 | 1.00 |
| Average shares outstanding:Basic | 150.77 | 153.01 | 160.53 | 167.35 | 150.88 | 148.77 | 149.35 | 157.29 | 165.58 | 172.26 |
| Average shares outstanding:Diluted | 151.99 | 153.64 | 161.93 | 169.73 | 153.65 | 149.96 | 150.60 | 158.25 | 165.80 | 172.36 |