Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type


ACTUANT CORP   FYE=8 (August)

Annual - Income Statement - Standardized

Fiscal period2018201720162015201420132012201120102009
Period End Date8/31/20188/31/20178/31/20168/31/20158/31/20148/31/20138/31/20128/31/20118/31/20108/31/2009
 Sales1,182.611,095.781,149.411,249.251,399.861,279.741,276.521,159.311,160.511,117.63
 Excise Taxes Collected (Subtracted)--------------------
 Other Revenues--------------------
 Total Revenues1,182.611,095.781,149.411,249.251,399.861,279.741,276.521,159.311,160.511,117.63
 Cost of Goods Sold767.35716.07746.01787.41852.99772.79765.06694.51733.26729.40
 Gross Profit415.26379.72403.40461.84546.87506.95511.46464.80427.25388.23
  Depreciation--------------------
  Depreciation & Amortization--------------------
  Goodwill Amortization--------------------
  Amortization of Intangibles20.5720.4722.9424.3325.1722.9422.0321.5222.0219.64
  Amortization of Deferred Charges--------------------
  Total Depreciation & Amortization20.5720.4722.9424.3325.1722.9422.0321.5222.0219.64
 Interest Expense - Operating--------------------
 Interest/Investment Income - Operating--------------------
 Research & Development Expenses--------------------
 In-process Research & Development Expenses--------------------
  Salaries, Compensation & Labor Expense--------------------
  Stock-Based Compensation Expense--------------------
  Selling, General & Administrative Expenses291.44277.49274.50299.60332.09293.87284.92270.39267.87250.00
  Advertising Expense--------------------
  Total Selling, General & Administrative Expenses291.44277.49274.50299.60332.09293.87284.92270.39267.87250.00
 Rental Expense--------------------
 Pension/Retirement Expense--------------------
 Restructuring and Other Corporate Actions12.007.2314.57--0.00------15.6019.53
 Operating Income (Expense) - Other(73.06)(124.76)(191.60)(84.35)13.500.00----0.00(31.32)
 Total Operating Expense1,164.411,146.021,249.631,195.701,196.751,089.601,072.01986.421,038.741,049.90
Operating Income18.20(50.24)(100.22)53.55203.11190.15204.51172.89121.7767.73
 Interest Expense - Non-Operating31.4929.7028.7728.0625.0524.8429.5632.1231.8641.85
 Interest Capitalized--------------------
 Special & Unusual Charges--------------------
 Asset Writedown and Impairments--------------------
 Restructuring Charges--------------------
 Merger & Acquisition Related Income (Expense)--------------------
 Rental Income--------------------
 Impairment of Goodwill--------------------
 Litigation--------------------
 Gain (Loss) From Sale Of Assets--------------------
 Gain (Loss) From Sale of Investments--------------------
 Dividends of Subsidiary--------------------
 Income (Loss) from Equity Investments--------------------
 Pre-Tax Minority Interest--------------------
 Interest & Investment Income--------------------
 Non Operating Income (Expense) - Other0.62(2.75)(1.36)(0.11)(4.04)(2.36)(20.32)(2.75)(0.71)0.71
 Total Non-Operating Income/Expense(30.87)(32.46)(30.13)(28.16)(29.08)(27.20)(49.88)(34.87)(32.57)(41.14)
Pre-Tax Income(12.67)(82.69)(130.34)25.39174.03162.95154.63138.0289.2026.59
 Income Tax Credits--------------------
 Deferred Taxes - Total--------------------
 Income Taxes (Federal)--------------------
 Income Taxes (State)--------------------
 Income Taxes (Foreign)--------------------
 Provision for Income Taxes - Total8.98(16.48)(25.17)5.5232.5715.3729.3527.8318.850.61
Income After Tax(21.65)(66.21)(105.17)19.87141.45147.58125.28110.1970.3625.98
Minority Interest--------------------
Equity in Earnings of Subsidiary--------------------
Investment Gains (Losses)--------------------
Other Income--------------------
Income from Continuing Operations(21.65)(66.21)(105.17)19.87141.45147.58125.28110.1970.3625.98
Income from Discontinued Operations--------22.12(117.53)(37.99)1.37(46.33)(12.26)
Income Before Extraordinary Income & Accounting Change(21.65)(66.21)(105.17)19.87163.5730.0587.29111.5624.0313.72
Extraordinary Income (Loss)--------------------
Cumulative Effect of Accounting Change--------------------
Consolidated Net Income (Loss)(21.65)(66.21)(105.17)19.87163.5730.0587.29111.5624.0313.72
Non-Controlling Interest--------------------
Net Income (Loss) Attributable to Parent Company(21.65)(66.21)(105.17)19.87163.5730.0587.29111.5624.0313.72
Preferred Stock Dividend & Other Adjustments0.00--0.000.00--0.00--0.000.000.00
Net Income (Loss) Available to Common Shareholders(21.65)(66.21)(105.17)19.87163.5730.0587.29111.5624.0313.72
Earnings Per Share (Basic) - Cont Ops(0.36)(1.11)(1.78)0.321.992.021.791.611.040.45
Earnings Per Share (Basic) - Disc Ops--------0.31(1.61)(0.54)0.02(0.69)(0.21)
Earnings Per Share (Basic) - Acc Change--------------------
Earnings Per Share (Basic) - Extras--------------------
Earnings Per Share (Basic) - Excluding Extraordinary Items(0.36)(1.11)(1.78)0.322.310.411.251.630.360.24
Earnings Per Share (Basic) - Stock-Based Compensation Expense--------------------
Earnings Per Share (Basic) - Consolidated(0.36)(1.11)(1.78)0.322.310.411.251.630.360.24
Earnings Per Share (Basic) - Parent Company(0.36)(1.11)(1.78)0.322.310.411.251.630.360.24
Net Earnings Per Share (Basic)(0.36)(1.11)(1.78)0.322.310.411.251.630.360.24
Earnings Per Share (Diluted) - Cont Ops(0.36)(1.11)(1.78)0.321.951.981.681.490.970.43
Earnings Per Share (Diluted) - Disc Ops--------0.31(1.58)(0.51)0.02(0.62)(0.19)
Earnings Per Share (Diluted) - Acc Change--------------------
Earnings Per Share (Diluted) - Extras--------------------
Earnings Per Share (Diluted) - Excluding Extraordinary Items(0.36)(1.11)(1.78)0.322.260.401.161.480.320.21
Earnings Per Share (Diluted) - Stock-Based Compensation Expense--------------------
Earnings Per Share (Diluted) - Consolidated(0.36)(1.11)(1.78)0.322.260.401.161.480.320.21
Earnings Per Share (Diluted) - Parent Company(0.36)(1.11)(1.78)0.322.260.401.161.480.320.21
Net Earnings Per Share (Diluted)(0.36)(1.11)(1.78)0.322.260.401.171.500.350.24
Dilution Factor(0.11)0.240.14(0.01)0.25(0.22)0.391.401.942.13
Weighted Average Shares Outstanding (Basic)60.4459.4459.0161.2670.9472.9870.1068.2567.6258.05
Weighted Average Shares Outstanding (Diluted)60.4459.4459.0162.0672.4974.5874.9475.3174.2166.06
Normalized Pre-Tax Income(12.67)(82.69)(130.34)25.39174.03162.95154.63138.0289.2026.59
Normalized Income After Tax(21.65)(66.21)(105.17)19.87141.45147.58125.28110.1970.3625.98
EBITDA61.30(5.47)(50.79)108.69265.57245.99260.77228.79177.62124.24
EBIT18.20(50.24)(100.22)53.55203.11190.14204.51172.89121.7767.73