| Fiscal period | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|
| Period End Date | 6/30/2022 | 6/30/2021 | 6/30/2020 | 6/30/2019 | 6/30/2018 | 6/30/2017 | 6/30/2016 | 6/30/2015 | 6/30/2014 | 6/30/2013 |
|---|
| Sales | 24,310.71 | 19,534.68 | 17,634.33 | 19,518.59 | 19,036.89 | 17,439.96 | 16,740.60 | 17,655.32 | 27,499.65 | 25,458.92 |
| Total Revenues | 24,310.71 | 19,534.68 | 17,634.33 | 19,518.59 | 19,036.89 | 17,439.96 | 16,740.60 | 17,655.32 | 27,499.65 | 25,458.92 |
| Cost of sales | 21,345.32 | 17,294.05 | 15,570.88 | 17,032.49 | 16,509.71 | 15,070.52 | 14,662.65 | 15,445.18 | 24,273.92 | 22,479.12 |
| Gross Profit | 2,965.39 | 2,240.63 | 2,063.46 | 2,486.10 | 2,527.18 | 2,369.44 | 2,077.95 | 2,210.14 | 3,225.73 | 2,979.80 |
| Goodwill impairment expense | -- | -- | 144.09 | 137.40 | 181.44 | -- | -- | -- | -- | -- |
| Selling, general and administrative expenses | 1,994.85 | 1,874.83 | 1,842.12 | 1,874.65 | 1,991.40 | 1,788.33 | 1,460.27 | 1,515.14 | 2,341.17 | 2,204.32 |
| Restructuring, integration and other charges | 5.27 | 84.39 | 81.87 | 108.14 | 145.13 | 137.42 | 44.76 | 41.85 | 94.62 | 149.50 |
| Impairment charges | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Russian-Ukraine conflict related expenses | (26.26) | 0.00 | -- | -- | -- | -- | -- | -- | -- | -- |
| Operating Income / (Loss) | 939.01 | 281.41 | (4.63) | 365.91 | 209.22 | 443.70 | 572.91 | 653.15 | 789.94 | 625.98 |
| Interest expense | -- | -- | -- | -- | -- | -- | 91.94 | 87.08 | 104.82 | 107.65 |
| Interest and other financing expenses, net | 100.38 | 89.47 | 122.74 | 134.87 | 92.75 | 99.58 | -- | -- | -- | -- |
| Gain (loss) on sale of assets, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain on sale of business lines | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Other (expense) income, net | (5.30) | (19.01) | (2.22) | 5.56 | 28.61 | (33.72) | (2.96) | 5.45 | (6.09) | (0.07) |
| Debt extinguishment costs | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain on legal settlement | -- | -- | -- | -- | -- | -- | -- | -- | 22.10 | -- |
| Gain on bargain purchase and other | -- | -- | -- | -- | -- | -- | -- | -- | -- | 31.01 |
| Income (loss) before income taxes | 833.33 | 172.93 | (129.59) | 236.60 | 145.08 | 310.40 | 478.01 | 571.51 | 701.13 | 549.27 |
| Current- Foreign | 126.52 | 21.53 | 22.82 | 79.00 | 104.16 | 106.44 | 92.03 | -- | 91.42 | 84.97 |
| Current: Federal | 58.51 | (62.45) | (127.25) | (20.25) | 255.81 | (45.35) | (16.93) | -- | 71.71 | 17.21 |
| Income tax (benefit) provision | 140.96 | (20.19) | (98.50) | 60.26 | 287.97 | 47.05 | 87.10 | 86.14 | 155.52 | 99.19 |
| Deferred: Federal | (32.42) | 21.59 | 14.85 | 17.73 | (70.17) | (30.03) | 5.57 | -- | 11.31 | 2.62 |
| Deferred: Foreign | 1.79 | 3.60 | (31.36) | (25.05) | 11.90 | 15.71 | 5.11 | -- | (30.76) | (15.03) |
| Current: State and local | 8.87 | (4.72) | 17.99 | 8.25 | (3.17) | 4.21 | (0.03) | -- | 8.04 | 7.03 |
| Deferred: State and Local | (22.32) | 0.26 | 4.45 | 0.58 | (10.55) | (3.93) | 1.35 | -- | 3.81 | 2.39 |
| Income from Continuing Operations | -- | -- | -- | -- | (142.89) | 263.35 | 390.91 | 485.38 | -- | -- |
| Gain on disposal of discontinued operations, net of income taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income (loss) from discontinued operations, net of income taxes | -- | -- | -- | -- | (13.54) | 261.93 | 115.62 | 86.54 | -- | -- |
| Income Before Extraordinary Income & Accounting Change | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of change in accounting principle (Note6) | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Income (Loss) Available to Common Shareholders | 692.38 | 193.11 | (31.08) | 176.34 | (156.42) | 525.28 | 506.53 | 571.91 | 545.60 | 450.07 |
| Income (loss) before cumulative effect of change in accounting principle- Basic | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income (loss)from continuing operations | -- | -- | -- | -- | (1.19) | 2.07 | 2.99 | 3.55 | -- | -- |
| Discontinued operations, net | -- | -- | -- | -- | (0.11) | 2.06 | 0.88 | 0.63 | -- | -- |
| Cumulative effect of change in accounting principle- Basic | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Basic) | 7.02 | 1.95 | (0.31) | 1.61 | (1.30) | 4.13 | 3.87 | 4.18 | 3.95 | 3.26 |
| Income (loss) before cumulative effect of change in accounting principle- Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income (loss)from continuing operations | -- | -- | -- | -- | (1.19) | 2.05 | 2.93 | 3.50 | -- | -- |
| Discontinued operations, net | -- | -- | -- | -- | (0.11) | 2.03 | 0.87 | 0.62 | -- | -- |
| Cumulative effect of change in accounting principle- Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Diluted) | 6.94 | 1.93 | (0.31) | 1.59 | (1.30) | 4.08 | 3.80 | 4.12 | 3.89 | 3.21 |
| Weighted Average Shares Outstanding (Basic) | 98.66 | 99.26 | 100.47 | 109.82 | 119.91 | 127.03 | 130.86 | 136.69 | 137.99 | 137.95 |
| Weighted Average Shares Outstanding (Diluted) | 99.82 | 100.17 | 100.47 | 110.80 | 119.91 | 128.65 | 133.17 | 138.79 | 140.12 | 140.00 |