| Fiscal period | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|
| Period End Date | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2010 | 12/31/2009 |
|---|
| Net Sales | 7,159.00 | 6,613.80 | 6,086.50 | 5,966.90 | 6,330.30 | 6,140.00 | 5,863.50 | 5,844.90 | 5,782.00 | 5,186.20 |
| Total Revenues | 7,159.00 | 6,613.80 | 6,086.50 | 5,966.90 | 6,330.30 | 6,140.00 | 5,863.50 | 5,844.90 | 5,782.00 | 5,186.20 |
| Cost of Products Sold | 5,243.50 | 4,801.60 | 4,386.80 | 4,321.10 | 4,679.10 | 4,502.30 | 4,335.30 | 4,369.60 | 4,268.20 | 3,929.80 |
| Gross Profit | 1,915.50 | 1,812.20 | 1,699.70 | 1,645.80 | 1,651.20 | 1,637.70 | 1,528.20 | 1,475.30 | 1,513.80 | 1,256.40 |
| Interest expense | -- | -- | -- | -- | -- | -- | -- | 71.10 | 76.30 | -- |
| Marketing, general and administrative expense | 1,127.50 | 1,105.20 | 1,085.70 | 1,108.10 | 1,158.90 | 1,174.20 | 1,148.90 | 1,139.40 | 1,178.90 | 1,088.10 |
| Other expense, net | (69.90) | (36.50) | (23.80) | (68.30) | (68.20) | (36.60) | (68.80) | (51.60) | (19.60) | (178.00) |
| Interest expense | 58.50 | 63.00 | 59.90 | 60.50 | 63.30 | 60.90 | 72.90 | -- | -- | 84.90 |
| Goodwill and indefinite-lived intangible asset impairment charges | -- | -- | -- | -- | -- | -- | -- | -- | -- | 832.00 |
| Other non-operating expense | (104.80) | (18.00) | (53.20) | -- | -- | -- | -- | -- | -- | -- |
| Income from continuing operations before taxes | 554.80 | 589.50 | 477.10 | 408.90 | 360.80 | 366.00 | 237.60 | 213.20 | 239.00 | (926.60) |
| Current:U.S. federal tax | (19.70) | 47.00 | 10.10 | 26.40 | 14.50 | 1.90 | (18.70) | (8.60) | (39.20) | (54.00) |
| Current:State taxes | 0.80 | 0.20 | 0.60 | (0.10) | (0.20) | 0.30 | (2.40) | (1.10) | (6.90) | (2.90) |
| Current:International taxes | 134.30 | 111.00 | 77.30 | 92.70 | 116.00 | 114.00 | 101.20 | 78.40 | 87.70 | 52.60 |
| Deferred:U.S. federal tax | (6.30) | 134.80 | 64.40 | 6.30 | (16.10) | (11.10) | 9.50 | (6.80) | (14.40) | (44.60) |
| Deferred:State taxes | 2.30 | (3.70) | (3.00) | 0.50 | 1.90 | 7.40 | (9.30) | (1.40) | 7.50 | (7.00) |
| Deferred:International taxes | (26.00) | 18.40 | 7.00 | 8.70 | (2.60) | 11.80 | (0.30) | 11.00 | (37.50) | (36.10) |
| Taxes on income | 85.40 | 307.70 | 156.40 | 134.50 | 113.50 | 124.30 | 80.00 | 71.50 | (2.80) | (92.00) |
| Equity method investment net losses | (2.00) | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income from Continuing Operations | -- | -- | -- | 274.40 | 247.30 | 241.70 | 157.60 | 141.70 | 241.80 | (834.60) |
| Income (loss)from discontinued operations, net of tax (including gain on disposa | -- | -- | -- | (0.10) | (2.20) | (28.50) | 57.80 | 48.40 | 75.10 | 87.90 |
| Income before accounting change | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of accounting change, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Income (Loss) Available to Common Shareholders | 467.40 | 281.80 | 320.70 | 274.30 | 245.10 | 213.20 | 215.40 | 190.10 | 316.90 | (746.70) |
| Earnings Per Share (Basic) - Cont Ops | -- | -- | -- | 3.01 | 2.64 | 2.46 | 1.54 | 1.34 | 2.29 | (8.06) |
| EPS (Basic) : Disc Ops | -- | -- | -- | -- | (0.03) | (0.29) | 0.56 | 0.46 | 0.71 | 0.85 |
| Net Earnings Per Share (Basic) | 5.35 | 3.19 | 3.60 | 3.01 | 2.61 | 2.17 | 2.10 | 1.80 | 3.00 | (7.21) |
| Earnings Per Share (Diluted) - Cont Ops | -- | -- | -- | 2.95 | 2.58 | 2.41 | 1.52 | 1.33 | 2.27 | (8.06) |
| Earnings Per Share (Diluted) - Disc Ops | -- | -- | -- | -- | (0.02) | (0.28) | 0.56 | 0.45 | 0.70 | 0.85 |
| Net Earnings Per Share (Diluted) | 5.28 | 3.13 | 3.54 | 2.95 | 2.56 | 2.13 | 2.08 | 1.78 | 2.97 | (7.21) |
| Weighted Average Shares Outstanding (Basic) | 87.30 | 88.30 | 89.10 | 91.00 | 93.80 | 98.40 | 102.60 | 105.80 | 105.80 | 103.60 |
| Weighted Average Shares Outstanding (Diluted) | 88.60 | 90.10 | 90.70 | 92.90 | 95.70 | 100.10 | 103.50 | 106.80 | 106.80 | 103.60 |