| Fiscal period | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|
| Period End Date | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 |
|---|
| Net Sales | 8,755.70 | 8,364.30 | 9,039.30 | 8,408.30 | 6,971.50 | 7,070.10 | 7,159.00 | 6,613.80 | 6,086.50 | 5,966.90 |
| Total Revenues | 8,755.70 | 8,364.30 | 9,039.30 | 8,408.30 | 6,971.50 | 7,070.10 | 7,159.00 | 6,613.80 | 6,086.50 | 5,966.90 |
| Cost of Products Sold | 6,225.00 | 6,086.80 | 6,635.10 | 6,095.50 | 5,048.20 | 5,166.00 | 5,243.50 | 4,801.60 | 4,386.80 | 4,321.10 |
| Gross Profit | 2,530.70 | 2,277.50 | 2,404.20 | 2,312.80 | 1,923.30 | 1,904.10 | 1,915.50 | 1,812.20 | 1,699.70 | 1,645.80 |
| Interest expense | -- | -- | 84.10 | -- | -- | -- | -- | -- | -- | -- |
| Marketing, general and administrative expense | 1,415.30 | 1,313.70 | 1,330.80 | 1,248.50 | 1,060.50 | 1,080.40 | 1,127.50 | 1,123.20 | 1,097.50 | 1,108.10 |
| Other expense, net | (71.60) | (180.90) | 0.60 | (5.60) | (53.60) | (53.20) | (69.90) | (36.50) | (65.20) | (68.30) |
| Interest expense | 117.00 | 119.00 | -- | 70.20 | 70.00 | 75.80 | 58.50 | 63.00 | 59.90 | 60.50 |
| Goodwill and indefinite-lived intangible asset impairment charges | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Other non-operating expense | 26.70 | 30.80 | 9.40 | 4.10 | (1.90) | (445.20) | (104.80) | -- | -- | -- |
| Income from continuing operations before taxes | 953.50 | 694.70 | 999.30 | 992.60 | 737.30 | 249.50 | 554.80 | 589.50 | 477.10 | 408.90 |
| Current:U.S. federal tax | -- | 42.50 | 29.40 | 7.30 | 1.10 | 11.00 | (19.70) | 47.00 | 10.10 | 26.40 |
| Current:State taxes | -- | 9.00 | 8.80 | 5.30 | 1.90 | 0.50 | 0.80 | 0.20 | 0.60 | (0.10) |
| Current:International taxes | -- | 160.80 | 177.70 | 229.90 | 168.50 | 148.10 | 134.30 | 111.00 | 77.30 | 92.70 |
| Deferred:U.S. federal tax | -- | (29.00) | 5.80 | (1.10) | 5.00 | (168.00) | (6.30) | 134.80 | 64.40 | 6.30 |
| Deferred:State taxes | -- | (3.50) | 0.90 | (5.30) | 1.60 | (8.90) | 2.30 | (3.70) | (3.00) | 0.50 |
| Deferred:International taxes | -- | 11.90 | 19.60 | 12.50 | (0.40) | (39.40) | (26.00) | 18.40 | 7.00 | 8.70 |
| Taxes on income | 248.60 | 191.70 | 242.20 | 248.60 | 177.70 | (56.70) | 85.40 | 307.70 | 156.40 | 134.50 |
| Equity method investment net losses | -- | -- | -- | (3.90) | (3.70) | (2.60) | (2.00) | -- | -- | -- |
| Income from Continuing Operations | -- | -- | -- | -- | -- | -- | -- | 281.80 | 320.70 | 274.40 |
| Income (loss)from discontinued operations, net of tax (including gain on disposa | -- | -- | -- | -- | -- | -- | -- | -- | -- | (0.10) |
| Income before accounting change | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of accounting change, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Income (Loss) Available to Common Shareholders | 704.90 | 503.00 | 757.10 | 740.10 | 555.90 | 303.60 | 467.40 | 281.80 | 320.70 | 274.30 |
| Earnings Per Share (Basic) - Cont Ops | -- | -- | -- | -- | -- | -- | -- | 3.19 | 3.60 | 3.01 |
| EPS (Basic) : Disc Ops | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of accounting change | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Basic) | 8.77 | 6.23 | 9.28 | 8.93 | 6.67 | 3.61 | 5.35 | 3.19 | 3.60 | 3.01 |
| Earnings Per Share (Diluted) - Cont Ops | -- | -- | -- | -- | -- | -- | -- | 3.13 | 3.54 | 2.95 |
| Earnings Per Share (Diluted) - Disc Ops | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of accounting change | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Diluted) | 8.73 | 6.20 | 9.21 | 8.83 | 6.61 | 3.57 | 5.28 | 3.13 | 3.54 | 2.95 |
| Weighted Average Shares Outstanding (Basic) | 80.40 | 80.70 | 81.60 | 82.90 | 83.40 | 84.00 | 87.30 | 88.30 | 89.10 | 91.00 |
| Weighted Average Shares Outstanding (Diluted) | 80.70 | 81.10 | 82.20 | 83.80 | 84.10 | 85.00 | 88.60 | 90.10 | 90.70 | 92.90 |