Fiscal period | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
Period End Date | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 |
Revenues: Water | 347.11 | 330.64 | 319.83 | 295.26 | 306.33 | 302.93 | 328.51 | 326.67 | 320.13 | 305.90 |
Revenues: Electric | 38.35 | 37.02 | 39.55 | 34.35 | 33.97 | 35.77 | 36.04 | 34.39 | 38.41 | 37.03 |
Revenues: Other | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Revenues: Contracted services | 113.40 | 120.58 | 114.49 | 107.21 | 100.30 | 97.39 | 94.09 | 104.73 | 113.54 | 123.98 |
Total revenues | 498.85 | 488.24 | 473.87 | 436.82 | 440.60 | 436.09 | 458.64 | 465.79 | 472.08 | 466.91 |
Groundwater production assessment | 19.41 | 20.39 | 18.96 | 19.44 | 18.64 | 14.99 | 13.65 | 16.45 | 15.54 | 14.73 |
Power purchased for pumping | 11.10 | 10.13 | 8.66 | 8.97 | 8.52 | 8.66 | 8.99 | 10.70 | 9.52 | 8.36 |
Power purchased for resale | 11.24 | 10.42 | 11.80 | 11.59 | 10.72 | 10.39 | 10.40 | 9.65 | 13.39 | 12.12 |
Water purchased | 77.91 | 74.55 | 72.29 | 68.90 | 68.30 | 64.44 | 62.73 | 57.79 | 58.93 | 54.01 |
Maintenance | 12.78 | 15.70 | 15.47 | 15.68 | 15.18 | 16.47 | 16.89 | 16.09 | 17.77 | 15.89 |
Depreciation and amortization | 39.60 | 36.85 | 35.40 | 40.43 | 39.03 | 38.85 | 42.03 | 41.07 | 40.09 | 41.39 |
Administrative and general expenses | 83.55 | 83.62 | 83.03 | 82.60 | 81.64 | 81.52 | 79.82 | 78.27 | 77.29 | 70.56 |
Property and other taxes | 22.52 | 22.20 | 20.04 | 18.40 | 17.91 | 16.80 | 16.64 | 16.72 | 15.87 | 15.38 |
Other operating expenses | (34.74) | (33.24) | (32.76) | (31.65) | (29.99) | (28.26) | (28.43) | (28.29) | (27.77) | (29.79) |
Gain on sale of assets | 0.47 | (0.03) | 0.25 | 0.09 | 8.32 | -- | -- | -- | -- | -- |
Construction expenses | (56.91) | (62.41) | (55.67) | (53.91) | (49.84) | (53.72) | (52.81) | (65.37) | (76.63) | (81.96) |
Supply cost balancing accounts | 11.42 | 11.80 | 7.03 | 15.65 | 17.94 | 12.21 | (7.79) | (6.35) | (0.21) | (11.71) |
Refund of water right lease revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net gain on sale of property | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.07 |
Total Operating Expenses | 357.88 | 357.74 | 346.80 | 335.83 | 313.51 | 321.90 | 340.15 | 346.75 | 353.01 | 355.81 |
Operating income (loss) | 140.98 | 130.50 | 127.07 | 100.98 | 127.10 | 114.19 | 118.49 | 119.05 | 119.07 | 111.09 |
Interest expense | 22.83 | 22.53 | 24.59 | 23.43 | 22.58 | 21.99 | 21.09 | 21.62 | 22.42 | 22.77 |
Interest Charges: Interest on long-term debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Interest Charges: Other interest and amortization of debt expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net gain on sale of property | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gain on sale of water rights | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gain on settlement for removal of wells | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Unrealized (gain) loss on purchased power contracts | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Interest income | 1.49 | 1.80 | 3.25 | 3.58 | 1.79 | 0.76 | 0.46 | 0.93 | 0.71 | 1.33 |
Other | 5.13 | 4.85 | 3.28 | 0.76 | 2.04 | 1.52 | 0.36 | 0.75 | 1.11 | 0.43 |
Total other income and expenses | (16.21) | (15.88) | (18.06) | (19.10) | (18.75) | (19.71) | (20.27) | (19.94) | (20.60) | (21.00) |
Pre-Tax Income | 124.77 | 114.62 | 109.01 | 81.89 | 108.34 | 94.48 | 98.22 | 99.11 | 98.47 | 90.09 |
Current- Federal | 19.59 | 19.24 | 12.51 | 17.25 | 20.98 | 2.30 | 21.87 | -- | 13.74 | 15.59 |
Deferred: Federal | 2.80 | 1.81 | 6.41 | (4.33) | 11.54 | 26.72 | 8.95 | -- | 14.77 | 13.09 |
Current: State | 7.27 | 6.71 | 5.54 | 6.54 | 5.84 | 4.80 | 5.44 | -- | 5.93 | 5.27 |
Deferred: State | 0.76 | 0.43 | 0.22 | (1.44) | 0.61 | 0.93 | 1.48 | -- | 1.34 | 2.00 |
Deferred - Federal and State: Accelerated depreciation | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Deferred - Federal and State: Other property related | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Deferred - Federal and State: Balancing and memorandum accounts | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Deferred - Federal and State: California privilege year franchise tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Deferred - Federal and State: Deferred charges | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Deferred - Federal and State: Other | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Deferred - Federal and State: Income taxes included in other income and expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Provision for Income Taxes - Total | 30.42 | 28.20 | 24.67 | 18.02 | 38.97 | 34.74 | 37.73 | 38.05 | 35.78 | 35.95 |
Income from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | 62.69 | 54.15 |
Less: Income from discontinued operations attributable to noncontrolling interest | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Dividends on Preferred Shares | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Less-Distributed earnings to participating securities | 0.13 | 0.16 | 0.18 | 0.20 | 0.20 | 0.19 | 0.21 | -- | 0.17 | 0.17 |
Less-Undistributed earnings allocated to participating securities | 0.11 | 0.13 | 0.18 | 0.13 | 0.18 | 0.15 | 0.17 | -- | 0.19 | 0.21 |
Net Income (Loss) available to limited partners shareholders | 94.10 | 86.14 | 83.99 | 63.54 | 68.99 | 59.41 | 60.10 | 61.06 | 62.32 | 53.77 |
Total income available to common shareholders-Diluted | 94.21 | 86.27 | 84.16 | 63.67 | 69.17 | 59.56 | 60.28 | -- | -- | -- |
Income from Continuing Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Income from discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
NET EARNINGS PER SHARE (BASIC) | 2.55 | 2.34 | 2.28 | 1.73 | 1.88 | 1.63 | 1.61 | 1.57 | 1.61 | 1.42 |
Income from Continuing Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Income from discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
NET EARNINGS PER SHARE (DILUTED) | 2.55 | 2.33 | 2.28 | 1.72 | 1.88 | 1.62 | 1.60 | 1.57 | 1.61 | 1.41 |
Weighted Average Shares Outstanding (Basic) | 36.92 | 36.88 | 36.81 | 36.73 | 36.64 | 36.55 | 37.39 | 38.66 | 38.64 | 38.00 |
Weighted Average Shares Outstanding (Diluted) | 37.01 | 37.00 | 36.96 | 36.94 | 36.84 | 36.75 | 37.61 | 38.88 | 38.87 | 38.26 |