Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type


BRUNSWICK CORP   FYE=12 (December)

Annual - Income Statement - Company Specific

Fiscal period2020201920182017201620152014201320122011
Period End Date12/31/202012/31/201912/31/201812/31/201712/31/201612/31/201512/31/201412/31/201312/31/201212/31/2011
Net Sales4,347.504,108.404,120.903,802.204,488.503,780.203,838.703,599.703,416.803,670.00
Total Revenues4,347.504,108.404,120.903,802.204,488.503,780.203,838.703,599.703,416.803,670.00
Cost of sales3,134.502,987.403,073.902,853.603,256.102,720.202,801.902,650.402,540.502,792.60
Goodwill impairment charges--------------------
Research and development expense125.90121.60121.50111.60139.20113.90119.60114.80101.0095.90
Selling, general and administrative expense543.70509.60515.20458.10598.10527.80556.60536.20512.70546.50
Pension settlement charge - lump sum payout----------82.3027.90------
Restructuring, exit and other impairment charges4.1018.8054.8048.6015.604.704.2016.5025.4021.30
Unusual charge--------------------
Trade name impairment charges--------------------
Litigation charges--------------------
Operating Earnings (Loss)539.30471.00355.50330.30479.50331.30328.50281.80237.20213.70
Interest expense67.3076.0046.0026.4027.5027.7029.9041.9066.3081.80
Impairment of equity method investment------------20.20------
Investment sale gain--------------------
Interest income1.203.302.902.601.802.201.201.502.903.90
Other income (loss)(6.10)(2.10)(4.30)(3.10)(13.30)5.306.502.402.20(0.60)
Equity earnings4.507.307.706.104.303.701.80(2.10)(3.70)(4.70)
Income (Loss) on early extinguishment of debt--------------(32.80)(16.30)(19.80)
Transaction financing charges----(5.10)--------------
Pension settlement charge1.10(292.80)--(96.60)(55.10)----------
Earnings before income taxes472.70110.70310.70212.90389.70314.80287.90208.90156.00110.70
Current- U.S. Federal66.9094.50(2.30)(2.60)25.0021.3018.2032.404.00--
Current- Foreign38.9029.3022.9017.3023.2017.1023.9018.3017.8019.20
Income tax (benefit) provision98.0080.3057.30111.60115.3083.9093.00(547.90)31.4020.10
Deferred: Foreign(1.40)(0.60)(0.40)(1.20)(0.20)(0.30)0.20(3.60)(2.80)(7.50)
Deferred- U.S. Federal(17.30)(19.70)30.5095.4056.1040.4042.40(514.60)11.506.00
Current: State and local9.806.305.704.704.602.202.605.801.301.60
Deferred: State and Local1.10(29.50)0.90(2.00)6.603.205.70(86.20)(0.40)0.80
Income (loss) from Continuing Operations374.7030.40253.40101.30274.40230.90194.90756.80124.6090.60
Income (loss) from discontinued operations, net of tax(0.50)(117.50)11.9045.101.60(2.30)(1.80)10.80(21.40)(18.70)
Loss from disposal of discontinued operations, net of tax(1.50)(43.90)------12.8052.601.60----
Impairment charges on assets held for sale, net of tax----------------(53.20)--
Cumulative effect of change in accounting principle, net of tax--------------------
Net earnings allocable to Common Units372.70(131.00)265.30146.40276.00241.40245.70769.2050.0071.90
Earnings from continuing operations (BASIC)4.730.362.891.133.012.492.088.301.391.02
EPS (Basic) : Disc Ops(0.03)(1.90)0.14--0.020.110.550.13(0.83)--
Loss from disposal of discontinued operations------0.51----------(0.21)
Cumulative effect of change in accounting principle- Basic--------------------
Net Earnings Per Share (Basic)4.70(1.54)3.031.643.032.602.638.430.560.81
Earnings from continuing operations (DILUTED)4.700.362.871.122.982.452.058.071.350.98
EPS (Diluted) : Disc Ops(0.02)(1.89)0.14--0.020.110.530.13(0.81)--
Loss from disposal of discontinued operations------0.50----------(0.20)
Cumulative effect of change in accounting principle- Diluted--------------------
Net Earnings Per Share (Diluted)4.68(1.53)3.011.623.002.562.588.200.540.78
Weighted Average Shares Outstanding (Basic)79.2085.2087.6089.4091.2093.0093.6091.2089.8089.30
Weighted Average Shares Outstanding (Diluted)79.7085.6088.2090.1092.0094.3095.1093.8092.4092.20