| Fiscal period | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|
| Period End Date | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 |
|---|
| Net Sales | 1,967.91 | 1,660.41 | 1,700.76 | 1,646.39 | 1,372.31 | 966.36 | 848.02 | 724.97 | 633.81 | 543.87 |
| Total Revenues | 1,967.91 | 1,660.41 | 1,700.76 | 1,646.39 | 1,372.31 | 966.36 | 848.02 | 724.97 | 633.81 | 543.87 |
| Cost of goods sold | 1,486.17 | 1,277.29 | 1,351.26 | 1,205.81 | 943.30 | 676.79 | 600.25 | 482.05 | 410.47 | 366.09 |
| Cost of goods sold-restructuring charge | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gross Profit | 481.74 | 383.12 | 349.50 | 440.58 | 429.01 | 289.56 | 247.77 | 242.92 | 223.34 | 177.78 |
| Amortization expense-customer relationships | 19.11 | 18.54 | 18.34 | 17.61 | 13.80 | 11.26 | 12.69 | 9.88 | 8.13 | 6.68 |
| General and administrative expenses | 186.19 | 160.75 | 167.39 | 183.45 | 157.03 | 105.94 | 93.03 | 79.04 | 66.21 | 57.62 |
| Sales, marketing and distribution expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Impairment of intangible assets | -- | -- | -- | -- | (5.41) | -- | (34.15) | -- | -- | -- |
| Management fees-related party | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain on sale of property, plant and equipment | -- | -- | 176.39 | -- | -- | -- | -- | -- | -- | -- |
| Transaction related compensation expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Environmental clean-up expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain on change in fair value of contingent consideration | -- | -- | -- | -- | -- | -- | 8.21 | -- | -- | -- |
| (Gain) loss on sale of assets | -- | -- | -- | (1.61) | -- | -- | -- | -- | -- | -- |
| Operating Income / (Loss) | 276.44 | 203.84 | 340.15 | 237.91 | 252.78 | 172.37 | 116.10 | 154.00 | 149.01 | 113.48 |
| Interest expense, net | 101.63 | 98.13 | 108.33 | 91.78 | 74.46 | 51.13 | 46.57 | 41.81 | 47.66 | 36.68 |
| Income (Loss) on extinguishment of debt | -- | (1.18) | (13.14) | 1.16 | (2.84) | -- | (5.75) | (31.29) | (10.43) | -- |
| Derivative gain | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Other income | 2.56 | 1.16 | 3.59 | 3.10 | 1.58 | 0.00 | -- | -- | -- | -- |
| Income before income tax expense | 177.36 | 105.69 | 222.28 | 148.06 | 177.07 | 121.24 | 63.78 | 80.89 | 90.91 | 76.80 |
| Current- Foreign | 2.64 | 3.37 | 1.98 | 4.56 | 8.11 | 0.26 | 0.15 | 0.17 | 0.08 | 0.02 |
| Current: Federal | (2.76) | 1.65 | 41.58 | 3.98 | 1.99 | 19.53 | 7.99 | 6.85 | 15.02 | 11.73 |
| Current: State | 2.88 | 3.87 | 7.78 | 2.58 | 1.35 | 3.21 | 0.82 | 0.73 | 1.26 | 1.29 |
| Income tax expense (benefit) | 45.37 | 29.30 | 49.84 | (69.40) | 67.64 | 52.15 | 22.82 | 28.55 | 31.65 | 26.56 |
| Deferred: Federal | 35.21 | 19.54 | 3.51 | (88.72) | 50.59 | 20.73 | 13.33 | 20.20 | 15.44 | 13.90 |
| Deferred: State | 4.58 | 3.01 | (3.19) | 10.40 | 6.23 | 8.73 | 0.53 | 0.60 | (0.14) | (0.37) |
| Deferred: Foreign | 2.82 | (2.13) | (1.81) | (2.21) | (0.63) | (0.30) | -- | -- | -- | -- |
| Net income before attribution of preferred stock dividend | -- | -- | -- | -- | 109.43 | 69.09 | -- | -- | -- | -- |
| Preferred stock accretion | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain on repurchase of preferred stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Income (Loss) Available to Common Shareholders | 131.99 | 76.39 | 172.44 | 217.46 | 109.43 | 69.09 | 40.96 | 52.34 | 59.26 | 50.24 |
| EPS (BASIC): Common Stock | 2.06 | 1.17 | 2.61 | 3.27 | 1.73 | 1.22 | 0.76 | 0.99 | 1.20 | 1.05 |
| EPS (DILUTED): Common Stock | 2.04 | 1.17 | 2.60 | 3.26 | 1.73 | 1.22 | 0.76 | 0.98 | 1.20 | 1.04 |
| Weighted Average Shares Outstanding (Basic) | 64.16 | 65.01 | 66.15 | 66.49 | 63.20 | 56.59 | 53.66 | 53.00 | 49.24 | 47.86 |
| Weighted average shares outstanding (Basic): Class A common stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Weighted average shares outstanding (Basic): Class B common stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Weighted Average Shares Outstanding (Diluted) | 64.56 | 65.04 | 66.26 | 66.71 | 63.42 | 56.66 | 53.75 | 53.18 | 49.56 | 48.54 |
| Weighted average shares outstanding (Diluted): Class A common stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Weighted average shares outstanding (Diluted): Class B common stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |