Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type


BANK OF HAWAII   FYE=12 (December)

Annual - Income Statement - Standardized

Fiscal period2018201720162015201420132012201120102009
Period End Date12/31/201812/31/201712/31/201612/31/201512/31/201412/31/201312/31/201212/31/201112/31/201012/31/2009
  Interest Income on Loans410.60370.44333.24298.52267.41253.28257.90262.24287.38326.92
  Interest Income on Investments--------------------
  Interest Income on Securities134.46128.51120.98131.14148.34143.63160.92175.50175.66167.38
  Interest Income on Deposits in Banks0.030.020.010.010.010.010.010.010.030.02
  Federal Funds Sold and Securities Purchased under Resale Agreements3.723.882.861.130.670.420.530.831.081.78
  Trading Assets------------------0.59
  Interest Income from Others1.360.940.811.311.211.171.131.121.111.11
  Total Interest Income550.17503.79457.90432.11417.63398.51420.49439.69465.25497.79
  Interest on Deposits41.1422.3312.659.639.5310.1412.3818.3229.2054.06
  Interest on Debt3.554.514.263.022.532.571.921.973.555.45
  Federal Funds Purchased and Securities Sold under Resale Agreements19.1319.7223.4225.3825.9226.8828.9229.1926.0325.96
  Interest on other Borrowed funds--------------------
   Total Interest Expense63.8246.5640.3238.0237.9839.6043.2249.4958.7785.46
  Net Interest Income486.35457.24417.58394.09379.66358.91377.27390.21406.48412.33
Provision For Loan/Credit Losses13.4316.904.751.00(4.86)0.000.9812.6955.29107.88
Net Interest Income After Loan Loss Provision472.93440.34412.83393.09384.52358.91376.29377.52351.19304.46
 Commissions & Other Fees63.3061.7062.1961.0261.4759.6658.5271.1870.9780.14
 Service Charges on Deposits28.8132.5833.6534.0735.6737.1237.6238.7353.0454.47
 Investment Gain (Loss)(3.94)10.4310.2010.168.060.00(0.08)6.3742.8525.77
 Gain (Loss) on Sale of Loans--------------------
 Income (Loss) from Equity Investments--------------------
 Trust Income43.8845.4346.2047.6947.8047.9345.2345.0544.8946.17
 Mortgage Banking Activities8.4412.9519.9011.587.5719.1935.6414.6618.5823.00
 Card Fees--------------------
 Income from Trading Activities--------------------
 Other Non Interest Income28.4322.3325.2021.7019.4522.3223.3521.6624.9438.26
  Total Non Interest Income168.92185.42197.34186.22180.02186.22200.29197.66255.26267.81
Total Gross Revenues719.10689.21655.24618.33597.65584.73620.78637.35720.51765.60
 Total Net Revenues641.85625.76610.17579.31564.54545.13576.58575.17606.45572.26
  Salaries, Compensation & Labor Expense213.21203.73199.35191.96183.03184.21184.41182.82185.71188.57
  Stock-Based Compensation Expense--------------------
  Selling, General & Administrative Expenses--------------------
  Advertising Expense--------------------
  Total Selling, General & Administrative Expenses213.21203.73199.35191.96183.03184.21184.41182.82185.71188.57
 Occupancy Expense34.7432.5430.2530.2237.3038.7542.9743.1740.9941.05
 Federal Deposit Insurance7.738.678.628.677.947.777.879.3512.5617.34
  Depreciation--------------------
  Depreciation & Amortization--------------------
  Goodwill Amortization--------------------
  Amortization of Intangibles--------------------
  Amortization of Deferred Charges--------------------
  Total Depreciation & Amortization--------------------
 Income (Loss) on Real Estate Property--------------------
 Restructuring Charges--------------------
 Merger & Acquisition Related Income (Expense)--------------------
 Asset Writedown and Impairments--------------------
 Other Non-Interest (Income) Expense115.94112.76112.36117.2698.64100.2599.04112.86106.97103.06
 Total Non-Interest Expense371.62357.69350.58348.10326.90330.97334.29348.19346.24350.02
Special & Unusual Charges--------------------
Pre-Tax Income270.23268.06259.59231.20237.64214.16242.29226.98260.22222.24
 Income Tax Credits--------------------
 Deferred Taxes - Total--------------------
 Income Taxes (Federal)--------------------
 Income Taxes (State)--------------------
 Income Taxes (Foreign)--------------------
 Provision for Income Taxes - Total50.6283.3978.1370.5074.6063.6676.2166.9476.2778.21
Income After Tax219.60184.67181.46160.70163.04150.50166.08160.04183.94144.03
Minority Interest--------------------
Income from Continuing Operations219.60184.67181.46160.70163.04150.50166.08160.04183.94144.03
Income from Discontinued Operations--------------------
Income Before Extraordinary Income & Accounting Change219.60184.67181.46160.70163.04150.50166.08160.04183.94144.03
Extraordinary Income (Loss)--------------------
Cumulative Effect of Accounting Change--------------------
Consolidated Net Income (Loss)219.60184.67181.46160.70163.04150.50166.08160.04183.94144.03
Non-Controlling Interest--------------------
Net Income (Loss) Attributable to Parent Company219.60184.67181.46160.70163.04150.50166.08160.04183.94144.03
Preferred Stock Dividend & Other Adjustments0.00------0.00--0.00--0.00--
Net Income (Loss) Available to Common Shareholders219.60184.67181.46160.70163.04150.50166.08160.04183.94144.03
Earnings Per Share (Basic) - Cont Ops5.264.374.263.723.713.393.683.403.833.02
Earnings Per Share (Basic) - Disc Ops--------------------
Earnings Per Share (Basic) - Acc Change--------------------
Earnings Per Share (Basic) - Extras--------------------
Earnings Per Share (Basic) - Excluding Extraordinary Items5.264.374.263.723.713.393.683.403.833.02
Earnings Per Share (Basic) - Stock-Based Compensation Expense--------------------
Earnings Per Share (Basic) - Consolidated5.264.374.263.723.713.393.683.403.833.02
Earnings Per Share (Basic) - Parent Company5.264.374.263.723.713.393.683.403.833.02
Net Earnings Per Share (Basic)5.264.374.263.723.713.393.683.403.833.02
Earnings Per Share (Diluted) - Cont Ops5.234.334.233.703.693.383.673.393.803.00
Earnings Per Share (Diluted) - Disc Ops--------------------
Earnings Per Share (Diluted) - Acc Change--------------------
Earnings Per Share (Diluted) - Extras--------------------
Earnings Per Share (Diluted) - Excluding Extraordinary Items5.234.334.233.703.693.383.673.393.803.00
Earnings Per Share (Diluted) - Stock-Based Compensation Expense--------------------
Earnings Per Share (Diluted) - Consolidated5.234.334.233.703.693.383.673.393.803.00
Earnings Per Share (Diluted) - Parent Company5.234.334.233.703.693.383.673.393.803.00
Net Earnings Per Share (Diluted)5.234.334.233.703.693.383.673.393.803.00
Dilution Factor0.05(0.18)(0.08)0.08(0.22)0.15(0.01)0.05(0.19)(0.01)
Weighted Average Shares Outstanding (Basic)41.7142.2842.6443.2243.9044.3845.1247.0648.0647.70
Weighted Average Shares Outstanding (Diluted)42.0042.6142.8843.4544.1344.5745.2547.2248.3648.01
Normalized Pre-Tax Income270.23268.06259.59231.20237.64214.16242.29226.98260.22222.24
Normalized Income After Tax219.60184.67181.46160.70163.04150.50166.08160.04183.94144.03
EBITDA--------------------
EBIT--------------------