Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type


BOSTON PPTYS   FYE=12 (December)

Annual - Income Statement - Company Specific

Fiscal period2018201720162015201420132012201120102009
Period End Date12/31/201812/31/201712/31/201612/31/201512/31/201412/31/201312/31/201212/31/201112/31/201012/31/2009
Base rent2,103.722,049.372,017.771,964.731,886.341,675.411,457.831,376.281,226.451,185.43
Recoveries from tenants402.07367.50358.98355.51339.37292.94228.17198.08178.38200.90
Parking and other107.42105.00100.91101.98102.5997.1689.2180.5064.4666.60
Hotel revenue49.1245.6044.8846.0543.3940.3337.9234.5332.8030.39
Development and management services45.1634.6128.2822.5525.3229.7034.0633.4141.2234.88
Direct reimbursements of payroll and related costs from management services contracts9.590.000.00--------------
Interest and other--------------------
Total Revenues2,717.082,602.082,550.822,490.822,397.002,135.541,847.191,722.791,543.311,518.19
Rental979.15929.98889.77872.25835.29742.96639.09572.67498.15501.80
Hotel33.8632.0631.4732.0829.2428.4528.1226.1325.1523.97
Depreciation and amortization645.65617.55694.40639.54628.57560.64445.88429.74335.86321.68
General and administrative121.72113.72105.2396.3298.94115.3390.1387.1079.4075.45
Net derivative losses--------------------
Loss from early extinguishment of debt------------------(0.51)
Net derivative gains (losses)--------------------
Interest expense------------------(322.83)
Impairment loss(11.81)0.00(1.78)0.000.00(8.31)0.000.00----
Gain (Loss) from suspension of development----------------7.20(27.77)
Acquisition costs------------------0.00
Transaction costs(1.60)(0.67)(2.39)(1.26)(3.14)(1.74)(3.65)(1.99)(2.88)--
Payroll and related costs from management services contracts(9.59)0.000.00--------------
Total operating expenses1,791.581,693.971,723.251,641.461,595.181,457.421,206.871,117.63934.24--
Operating Income (Loss)913.69908.11825.78849.37801.82678.12640.32605.17609.07--
Interest expense378.17374.48412.85432.20455.74446.88410.97391.53378.08--
Gains (Losses) on sales of real estate, net of minority interest182.367.6680.61375.90168.04----------
Gains (losses) on sales of land held for development, net of minority interest--------------------
Gain (Loss) on investments in securities(1.87)3.682.27(0.65)1.042.911.39(0.44)0.942.43
Gains on consolidation of joint ventures----------385.990.00------
Gain on sale of investment in unconsolidated joint venture0.000.0059.37--0.00----------
Income from unconsolidated joint ventures2.2211.238.0722.7712.7775.0749.0885.9036.7712.06
Interest and other income10.825.787.236.788.778.3110.095.367.334.06
Gains (losses) from early extinguishments of debt(16.49)0.50(0.37)(22.04)(10.63)0.12(4.45)(1.49)(89.88)--
Losses from interest rate contracts0.000.00(0.14)0.000.00----------
Minority interest in Operating Partnership--------------------
Minority interest in property partnership--------------------
Income from continuing operations----------703.65285.46302.95186.15262.74
Income from discontinued operations, net of minority interest----------8.029.8110.881.44--
Gains on sales of real estate from discontinued operations, net of minority interest----------0.000.00--2.7311.76
Gain on forgiveness of debt from discontinued operations----------20.180.00------
Impairment loss from discontinued operations----------(3.24)0.00------
Income before cumulative effect of a change in accounting principle--------------------
Extraordinary items, net of minority interest--------------------
Cumulative effect of a change in accounting principle, net of minority interest--------------------
Consolidated net income (loss)712.56562.48569.98799.92526.06841.44332.14313.83190.33274.50
Noncontrolling interests in property partnerships62.9147.83(2.07)149.8630.561.353.791.563.462.78
Noncontrolling interest-common units of the Operating Partnership66.8152.2159.2666.9550.8670.0930.1335.0123.9235.53
Noncontrolling interest-redeemable preferred units of the Operating Partnership------0.011.026.053.503.343.343.59
Noncontrolling interest in gains on sales of real estate and other assets-common units of the Operating Partnership----------------0.351.58
Noncontrolling interest in discontinued operations-common units of the Operating Partnership----------14.155.081.240.18--
Preferred Stock Dividend & Other Adjustments10.5010.5010.5010.5010.508.060.00------
Net income available to common shareholders572.35451.94502.29572.61433.11741.75289.65272.68159.07231.01
Earnings Per Share (Basic) - Cont Ops----------4.061.651.801.13--
Earnings Per Share (Basic) - Disc Ops----------0.810.280.060.01--
Cumulative effect of a change in accounting principle, net of minority interest--------------------
Net Earnings Per Share (Basic)3.712.933.273.732.834.871.931.871.141.76
Earnings Per Share (Diluted) - Cont Ops----------4.051.641.801.13--
Earnings Per Share (Diluted) - Disc Ops----------0.810.280.070.01--
Cumulative effect of a change in accounting principle, net of minority interest--------------------
Net Earnings Per Share (Diluted)3.702.933.263.722.834.861.921.861.141.76
Weighted Average Shares Outstanding (Basic)154.43154.19153.72153.47153.09152.20150.12145.69139.44131.05
Weighted Average Shares Outstanding (Diluted)154.68154.39153.98153.84153.31152.52150.71146.22140.06131.51
Funds from operations (FFO)974.49959.41927.75823.72807.51751.46741.42710.99547.36618.01