Fiscal period | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
Period End Date | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 |
Loan interest, including fees | 62,104.00 | 57,868.00 | 41,242.00 | 35,440.00 | 40,185.00 | 47,751.00 | 45,682.00 | 41,361.00 | 39,752.00 | 40,510.00 |
Investments, including dividends | 18,662.00 | 18,300.00 | 11,214.00 | 7,388.00 | 7,989.00 | 9,860.00 | 9,494.00 | 8,295.00 | 7,582.00 | 7,017.00 |
Deposits with banks | 11,417.00 | 11,238.00 | 4,515.00 | 577.00 | 928.00 | 2,682.00 | 2,203.00 | 1,635.00 | 971.00 | 727.00 |
Federal funds sold and securities purchased under agreements to resell | 29,173.00 | 26,887.00 | 7,154.00 | 1,052.00 | 2,283.00 | 6,872.00 | 5,492.00 | 3,248.00 | 2,543.00 | 2,516.00 |
Trading account assets | 17,576.00 | 14,458.00 | 7,418.00 | 5,365.00 | 6,125.00 | 7,672.00 | 6,284.00 | 5,502.00 | 5,738.00 | 5,942.00 |
Other interest and dividends | 4,781.00 | 4,507.00 | 2,865.00 | 653.00 | 579.00 | 1,673.00 | 1,673.00 | 1,163.00 | 1,029.00 | 1,839.00 |
Total Interest Income | 143,713.00 | 133,258.00 | 74,408.00 | 50,475.00 | 58,089.00 | 76,510.00 | 70,828.00 | 61,204.00 | 57,615.00 | 58,551.00 |
Deposits | 40,326.00 | 36,300.00 | 11,559.00 | 2,896.00 | 6,537.00 | 12,633.00 | 9,616.00 | 6,586.00 | 5,300.00 | 5,052.00 |
Long-Term Debt | 10,355.00 | 9,754.00 | 5,801.00 | 3,470.00 | 4,669.00 | 6,494.00 | 6,551.00 | 5,573.00 | 4,412.00 | 4,517.00 |
Trading account liabilities | 3,350.00 | 3,427.00 | 1,437.00 | 482.00 | 628.00 | 1,308.00 | 1,001.00 | 638.00 | 410.00 | 216.00 |
Short-term debt and other liabilities | 7,703.00 | 7,438.00 | 2,488.00 | 121.00 | 630.00 | 2,465.00 | 2,209.00 | 1,059.00 | 477.00 | 522.00 |
Federal funds purchased and securities loaned or sold under agreements to repurchase | 27,884.00 | 21,439.00 | 4,455.00 | 1,012.00 | 2,077.00 | 6,263.00 | 4,889.00 | 2,661.00 | 1,912.00 | 1,614.00 |
Investment banking and brokerage borrowings | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Mandatorily redeemable securities of subsidiary trusts | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Brokerage payable | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Interest Expense | 89,618.00 | 78,358.00 | 25,740.00 | 7,981.00 | 14,541.00 | 29,163.00 | 24,266.00 | 16,517.00 | 12,511.00 | 11,921.00 |
Net Interest Income | 54,095.00 | 54,900.00 | 48,668.00 | 42,494.00 | 43,548.00 | 47,347.00 | 46,562.00 | 44,687.00 | 45,104.00 | 46,630.00 |
Provision for loan losses | 9,726.00 | 7,786.00 | 4,745.00 | (3,103.00) | 15,922.00 | 8,218.00 | 7,354.00 | 7,503.00 | 6,749.00 | 7,108.00 |
Net Interest Income After Loan Loss Provision | 44,369.00 | 47,114.00 | 43,923.00 | 45,597.00 | 27,626.00 | 39,129.00 | 39,208.00 | 37,184.00 | 38,355.00 | 39,522.00 |
Insurance premiums | -- | -- | -- | -- | -- | -- | -- | -- | 836.00 | 1,845.00 |
Commissions and fees | 10,653.00 | 8,905.00 | 9,175.00 | 13,672.00 | 11,385.00 | 11,746.00 | 11,857.00 | 12,939.00 | 10,521.00 | 11,848.00 |
Asset management and administration fees | 4,134.00 | 3,781.00 | 3,784.00 | 3,943.00 | 3,472.00 | 3,411.00 | 3,580.00 | 3,079.00 | 3,364.00 | 3,648.00 |
Realized gains (losses) from sales of investments | 328.00 | 188.00 | 67.00 | 665.00 | 1,756.00 | 1,474.00 | 421.00 | 778.00 | 948.00 | 682.00 |
Net impairment losses recognized in earnings | (430.00) | (327.00) | (494.00) | (209.00) | (168.00) | (32.00) | (132.00) | (63.00) | (620.00) | (265.00) |
Gross impairment losses on investments | -- | -- | -- | -- | -- | -- | -- | (63.00) | (620.00) | (265.00) |
Less:Impairments recognized in AOCI | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | -- |
Principal transactions | 11,653.00 | 10,948.00 | 14,159.00 | 10,154.00 | 13,885.00 | 8,892.00 | 9,062.00 | 9,168.00 | 7,585.00 | 6,008.00 |
Other revenue | 706.00 | 67.00 | (21.00) | 1,165.00 | 420.00 | 1,448.00 | 1,504.00 | 861.00 | 2,137.00 | 5,958.00 |
Total Non Interest Income | 27,044.00 | 23,562.00 | 26,670.00 | 29,390.00 | 30,750.00 | 26,939.00 | 26,292.00 | 26,762.00 | 24,771.00 | 29,724.00 |
Compensation and benefits | 28,542.00 | 29,232.00 | 26,655.00 | 25,134.00 | 22,214.00 | 21,433.00 | 21,154.00 | 21,181.00 | 20,970.00 | 21,769.00 |
Advertising and marketing expense | 1,113.00 | 1,393.00 | 1,556.00 | 1,490.00 | 1,217.00 | 1,516.00 | 1,545.00 | 1,608.00 | 1,632.00 | 1,547.00 |
Net occupancy expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Insurance underwriting, acquisition, and operating | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Restructuring- and merger related items | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other Operating Expenses | 7,007.00 | 13,346.00 | 12,174.00 | 11,427.00 | 10,024.00 | 9,648.00 | 9,625.00 | 9,104.00 | 9,587.00 | 10,840.00 |
Professional services | 2,016.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Provision for unfunded lending commitments | (119.00) | (425.00) | 291.00 | (788.00) | 1,446.00 | 92.00 | 113.00 | (161.00) | 29.00 | 74.00 |
Policyholder benefits and claims | 90.00 | 87.00 | 94.00 | 116.00 | 113.00 | 73.00 | 101.00 | 109.00 | 204.00 | 731.00 |
Technology/communication expense | 9,035.00 | 9,106.00 | 8,587.00 | 7,828.00 | 7,383.00 | 7,077.00 | 7,193.00 | 6,891.00 | 6,685.00 | 6,581.00 |
Premises and equipment | 2,438.00 | 2,508.00 | 2,320.00 | 2,314.00 | 2,333.00 | 2,328.00 | 2,324.00 | 2,453.00 | 2,542.00 | 2,878.00 |
Provision for Held-to-maturity (HTM) debt securities | 50.00 | (24.00) | 33.00 | (3.00) | 7.00 | -- | -- | -- | -- | -- |
Provision for Other assets | 362.00 | 1,762.00 | 76.00 | -- | 7.00 | -- | -- | -- | -- | -- |
Restructuring | 259.00 | 781.00 | -- | -- | -- | -- | -- | -- | -- | -- |
Transactional and tax charges | 3,574.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Non-Interest expense | 54,367.00 | 57,766.00 | 51,786.00 | 47,518.00 | 44,744.00 | 42,167.00 | 42,055.00 | 41,185.00 | 41,649.00 | 44,420.00 |
Income from continuing operations before income taxes and minority interest | 17,046.00 | 12,910.00 | 18,807.00 | 27,469.00 | 13,632.00 | 23,901.00 | 23,445.00 | 22,761.00 | 21,477.00 | 24,826.00 |
Current:Federal | (33.00) | 41.00 | 407.00 | 522.00 | 305.00 | 365.00 | 834.00 | 332.00 | 1,016.00 | 861.00 |
Current:State | -- | 96.00 | 270.00 | 228.00 | 440.00 | 323.00 | 284.00 | 269.00 | 384.00 | 388.00 |
Deferred:Federal | (1,227.00) | (1,925.00) | (807.00) | 1,059.00 | (1,430.00) | (907.00) | (620.00) | 24,902.00 | 1,280.00 | 3,019.00 |
Deferred:State | -- | (59.00) | (687.00) | 346.00 | (213.00) | 287.00 | 198.00 | 352.00 | 126.00 | (221.00) |
Current:Foreign | 5,945.00 | 5,807.00 | 4,106.00 | 3,288.00 | 4,113.00 | 4,352.00 | 4,290.00 | 3,910.00 | 3,585.00 | 3,397.00 |
Deferred:Foreign | (816.00) | (432.00) | 353.00 | 8.00 | (690.00) | 10.00 | 371.00 | (377.00) | 53.00 | (4.00) |
Provision for income taxes | 4,211.00 | 3,528.00 | 3,642.00 | 5,451.00 | 2,525.00 | 4,430.00 | 5,357.00 | 29,388.00 | 6,444.00 | 7,440.00 |
Minority interest, net of taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Income from Continuing Operations | -- | 9,382.00 | 15,165.00 | 22,018.00 | 11,107.00 | 19,471.00 | 18,088.00 | (6,627.00) | 15,033.00 | 17,386.00 |
Income from discontinued operations | -- | (1.00) | (231.00) | 7.00 | (20.00) | (31.00) | (26.00) | (104.00) | -- | (83.00) |
Gain on sale | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Provision (benefit) for income taxes and minority interest, net of taxes | -- | -- | -- | -- | 0.00 | 27.00 | 18.00 | (7.00) | 22.00 | (29.00) |
Gain on sale of stock by subsidiary | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Income (loss) from discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | (80.00) | -- |
Income from Discontinuing Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | (54.00) |
Cumulative effect of accounting change, net of taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Consolidated Net Income (Loss) | 12,835.00 | 9,381.00 | 14,934.00 | 22,025.00 | 11,087.00 | 19,467.00 | 18,080.00 | (6,738.00) | 14,975.00 | 17,332.00 |
Net income (loss) attributable to noncontrolling interests | 151.00 | 153.00 | 89.00 | 73.00 | 40.00 | 66.00 | 35.00 | 60.00 | 63.00 | 90.00 |
Dividends on Preferred Stock | 1,054.00 | 1,198.00 | 1,032.00 | 1,040.00 | 1,095.00 | 1,109.00 | 1,173.00 | 1,213.00 | 1,077.00 | 769.00 |
Dividends and undistributed earnings allocated to participating securities | 170.00 | 180.00 | 113.00 | 154.00 | 73.00 | 121.00 | 200.00 | 37.00 | 195.00 | -- |
Dividends and undistributed earnings allocated to employee restricted and deferred shares with nonforfeitable rights to dividends-Basic EPS | -- | -- | -- | -- | -- | -- | -- | -- | -- | 224.00 |
Interest expense, net of tax, on convertible securities and adjustment of undistributed earnings allocated to employee restricted and deferred shares with nonforfeitable rights to dividends-Diluted EPS | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Impact of the public and private preferred stock exchange offers | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
convertible preferred stock private issuance | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred stock Series H discount accretion | 2.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net income allocated to common stockholders | 11,458.00 | 7,850.00 | 13,700.00 | 20,758.00 | 9,879.00 | 18,171.00 | 16,672.00 | (8,048.00) | 13,640.00 | 16,473.00 |
Net income allocated to common shareholders for Basic EPS | -- | -- | -- | -- | -- | -- | -- | -- | -- | 16,249.00 |
Net income allocated to common shareholders for Diluted EPS | -- | -- | -- | -- | -- | -- | -- | (8,048.00) | 13,640.00 | 16,249.00 |
Income from continuing operations | 6.03 | 4.07 | 7.16 | 10.21 | 4.75 | 8.08 | 6.69 | (2.94) | 4.74 | 5.43 |
Income from discontinued operations, net of taxes | -- | -- | (0.12) | -- | (0.01) | -- | -- | (0.04) | (0.02) | (0.02) |
Cumulative effect of accounting change, net of taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Basic earnings per share | 6.03 | 4.07 | 7.04 | 10.21 | 4.74 | 8.08 | 6.69 | (2.98) | 4.72 | 5.41 |
Income from continuing operations | 5.95 | 4.04 | 7.11 | 10.14 | 4.73 | 8.04 | 6.69 | (2.94) | 4.74 | 5.42 |
Income from discontinued operations, net of taxes | -- | -- | (0.12) | -- | (0.01) | -- | -- | (0.04) | (0.02) | (0.02) |
Cumulative effect of accounting change, net of taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Diluted earnings per share | 5.94 | 4.04 | 7.00 | 10.14 | 4.72 | 8.04 | 6.69 | (2.98) | 4.72 | 5.40 |
Basic weighted average common shares outstanding | 1,901.40 | 1,930.10 | 1,946.70 | 2,033.00 | 2,085.80 | 2,249.20 | 2,493.30 | 2,698.50 | 2,888.10 | 3,004.00 |
Diluted weighted average common shares outstanding | 1,940.10 | 1,955.80 | 1,964.30 | 2,033.00 | 2,085.80 | 2,265.30 | 2,493.30 | 2,698.50 | 2,888.30 | 3,007.70 |