CABLE ONE INC   FYE=12 (December)

Annual - Income Statement - Company Specific

Fiscal period	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Period End Date	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016	12/31/2015	12/31/2014	12/31/2013	12/31/2012
Revenues	1,605.84	1,325.23	1,168.00	1,072.30	959.96	819.35	807.27	814.81	825.71	804.99
Total Revenues	1,605.84	1,325.23	1,168.00	1,072.30	959.96	819.35	807.27	814.81	825.71	804.99
Operating (excluding depreciation and amortization)	455.35	418.70	388.55	370.27	337.04	296.58	304.84	327.97	351.18	346.87
Depreciation and amortization	339.03	265.66	216.69	197.73	181.62	147.84	144.50	134.17	125.71	126.76
Selling, general and administrative	347.06	255.16	245.12	222.22	204.38	185.01	193.75	188.86	184.37	180.78
Gain (loss) on disposal of assets	(7.83)	1.07	(7.19)	(14.17)	(0.57)	(2.82)	(0.60)	--	--	--
Gain on sale of business	--	82.57	--	--	--	--	--	--	--	--
Total expenses	1,149.26	855.88	857.55	804.38	723.62	632.25	643.69	651.00	661.26	654.41
Income from operations	456.57	469.35	310.45	267.91	236.34	187.10	163.58	163.81	164.45	150.59
Interest expense	113.45	73.61	71.73	60.42	46.86	30.22	16.09	--	--	--
Other income (expense), net	(6.00)	(16.41)	(4.91)	4.49	0.67	5.12	(0.23)	74.20	(0.14)	(0.38)
Income before income taxes	337.12	379.33	233.82	211.98	190.14	162.00	147.26	238.01	164.31	150.21
Provision for income taxes	45.77	76.32	55.23	47.22	(45.03)	61.68	55.43	90.70	59.80	56.30
Equity method investment earnings	0.47	1.38	--	--	--	--	--	--	--	--
Net income (loss) attributable to common stockholders	291.82	304.39	178.58	164.76	235.17	100.32	91.82	147.31	104.51	93.91
Basic earnings per common share	48.49	51.73	31.45	28.98	41.40	17.47	15.69	25.21	17.89	93,911.00
Diluted earnings per common share	46.49	51.27	31.12	28.77	40.92	17.38	15.67	25.21	17.89	93,911.00
Weighted average shares outstanding- Basic	6.02	5.89	5.68	5.68	5.68	5.74	5.85	5.84	5.84	0.00
Weighted average shares outstanding- Diluted	6.39	5.94	5.74	5.73	5.75	5.77	5.86	5.84	5.84	0.00