CABLE ONE INC   FYE=12 (December)

Annual - Income Statement - Company Specific

Fiscal period	2020	2019	2018	2017	2016	2015	2014	2013	2012
Period End Date	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016	12/31/2015	12/31/2014	12/31/2013	12/31/2012
Revenues	1,325.23	1,168.00	1,072.30	959.96	819.35	807.27	814.81	825.71	804.99
Total Revenues	1,325.23	1,168.00	1,072.30	959.96	819.35	807.27	814.81	825.71	804.99
Operating (excluding depreciation and amortization)	418.70	388.55	370.27	337.04	296.58	304.84	327.97	351.18	346.87
Depreciation and amortization	265.66	216.69	197.73	181.62	147.84	144.50	134.17	125.71	126.76
Selling, general and administrative	255.16	245.12	222.22	204.38	185.01	193.75	188.86	184.37	180.78
Gain (loss) on disposal of assets	1.07	(7.19)	(14.17)	(0.57)	(2.82)	(0.60)	--	--	--
Gain on sale of business	82.57	--	--	--	--	--	--	--	--
Total expenses	855.88	857.55	804.38	723.62	632.25	643.69	651.00	661.26	654.41
Income from operations	469.35	310.45	267.91	236.34	187.10	163.58	163.81	164.45	150.59
Interest expense	73.61	71.73	60.42	46.86	30.22	16.09	--	--	--
Other income (expense), net	(16.41)	(4.91)	4.49	0.67	5.12	(0.23)	74.20	(0.14)	(0.38)
Income before income taxes	379.33	233.82	211.98	190.14	162.00	147.26	238.01	164.31	150.21
Provision for income taxes	76.32	55.23	47.22	(45.03)	61.68	55.43	90.70	59.80	56.30
Equity method investment earnings	1.38	--	--	--	--	--	--	--	--
Net income (loss) attributable to common stockholders	304.39	178.58	164.76	235.17	100.32	91.82	147.31	104.51	93.91
Basic earnings per common share	51.73	31.45	28.98	41.40	17.47	15.69	25.21	17.89	93,911.00
Diluted earnings per common share	51.27	31.12	28.77	40.92	17.38	15.67	25.21	17.89	93,911.00
Weighted average shares outstanding- Basic	5.89	5.68	5.68	5.68	5.74	5.85	5.84	5.84	0.00
Weighted average shares outstanding- Diluted	5.94	5.74	5.73	5.75	5.77	5.86	5.84	5.84	0.00