Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type


COGENT COMM HLD   FYE=12 (December)

Annual - Income Statement - Company Specific

Fiscal period2021202020192018201720162015201420132012
Period End Date12/31/202112/31/202012/31/201912/31/201812/31/201712/31/201612/31/201512/31/201412/31/201312/31/2012
Service revenue, net589.80568.10546.16520.19485.18446.90404.23380.00347.98316.97
Total Revenue589.80568.10546.16520.19485.18446.90404.23380.00347.98316.97
Network operations226.34219.16219.80219.53209.28194.07174.51159.89150.23143.64
Depreciation and amortization89.2483.4880.2581.2375.9375.2470.5369.4864.3662.48
Selling, general, and administrative162.38158.48146.91133.86127.92120.71113.10107.6887.2479.89
Terminated public offering costs--------------------
Restructuring charges--------------------
Gain on settlement of vendor litigation--------------------
Asset impairment--------------------
Gains on equipment0.020.351.060.983.867.745.4410.95----
Gain on capital lease termination7.38(0.42)--------11.64------
Loss on debt extinguishment and redemption----------(0.59)(10.14)------
Total Operating Expenses477.96461.11446.96434.62413.12390.01358.14337.05301.83286.01
Operating Income (Expense)119.23106.92100.2686.5675.9264.0453.0453.9046.1530.97
Interest expense67.0762.4957.4551.0648.4740.8041.2849.9541.8036.32
Gains-capital lease obligation restructurings--------------------
Settlement of note holder litigation--------------------
Gains-disposition of assets--------------------
Interest income and other, net1.440.987.605.883.671.020.960.542.631.85
Gain-Allied Riser note exchange--------------------
Gain on Cisco debt repayment--------------------
Gain - purchase of convertible notes--------------------
Release of lease obligation--------------------
Realized foreign exchange gain on issuance on 2024 Euro Notes--2.53----------------
Unrealized foreign exchange (loss) gain on 2024 Euro Notes32.52(37.00)2.27--------------
Loss on debt extinguishment and redemption - 2021 Notes--(0.64)----------------
Loss on debt extinguishment and redemption - 2022 Notes(14.70)------------------
Income (Loss) before income taxes71.4210.3152.6741.3831.1224.2612.714.496.99(3.50)
Current: Federal--------------------
Current: State--------------------
Deferred: Foreign--------------------
Current: Foreign--------------------
Income tax (benefit) provision23.244.1015.1512.7225.249.337.823.69(49.70)0.75
Deferred: State--------------------
Income(Loss) before extraordinary item--------------------
Extraordinary gain-Allied Riser merger--------------------
Consolidated Net Income (Loss)48.196.2237.5228.67------0.8056.69--
Beneficial conversion charges--------------------
Net Income (Loss) Available to Common Shareholders48.196.2237.5228.675.8814.934.900.8056.69(4.25)
Basic net income (loss) per common share--------------------
Beneficial conversion charge--------------------
Net Earnings Per Share (Basic)1.040.140.820.630.130.330.110.021.22(0.09)
Diluted net income (loss) per common share--------------------
Beneficial conversion charge--------------------
Net Earnings Per Share (Diluted)1.030.130.810.630.130.330.110.021.21(0.09)
Weighted Average Shares Outstanding (Basic)46.4245.9545.5445.2844.8644.6444.8945.9646.2945.51
Weighted Average Shares Outstanding (Diluted)46.9646.6746.0845.7845.1844.8745.1646.3547.0045.51