| Fiscal period | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|
| Period End Date | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 |
|---|
| Sales | 1,373.50 | 1,490.50 | 1,493.60 | 1,364.40 | 1,138.00 | 1,098.70 | 1,282.50 | 1,129.60 | 941.90 | 1,105.70 |
| Total Revenue | 1,373.50 | 1,490.50 | 1,493.60 | 1,364.40 | 1,138.00 | 1,098.70 | 1,282.50 | 1,129.60 | 941.90 | 1,105.70 |
| Shipping and handling cost | 266.60 | 312.50 | 320.00 | 267.50 | 244.90 | 261.50 | 337.70 | 301.70 | 238.10 | 293.80 |
| Product cost | 794.60 | 841.20 | 879.70 | 770.30 | 593.60 | 507.10 | 523.40 | 541.90 | 476.70 | 502.10 |
| Gross Profit | 312.30 | 336.80 | 293.90 | 326.60 | 299.50 | 330.10 | 421.40 | 286.00 | 227.10 | 309.80 |
| Selling, general and administrative expenses | 171.80 | 173.20 | 163.60 | 167.40 | 124.90 | 108.70 | 110.40 | 100.40 | 93.90 | 94.50 |
| Other charges | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Operating earnings | 140.50 | 163.60 | 130.30 | 159.20 | 174.60 | 221.40 | 311.00 | 185.60 | 133.20 | 215.30 |
| Interest expense | 71.20 | 68.40 | 62.50 | 52.90 | 34.10 | 21.50 | 20.10 | 17.90 | 18.20 | 21.00 |
| Restructuring and other charges | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain from remeasurement of equity method investment | -- | -- | -- | -- | 59.30 | -- | -- | -- | -- | -- |
| Other income (expenses), net | 0.10 | 1.70 | 3.00 | (4.40) | (1.10) | 14.60 | 0.90 | 6.40 | (3.70) | 3.00 |
| Gain (loss) on foreign exchange | 0.40 | (13.00) | 5.80 | -- | -- | -- | -- | -- | -- | -- |
| Earnings in equity investee | 1.40 | 0.70 | 1.00 | 0.80 | (1.40) | -- | -- | -- | -- | -- |
| Earnings (loss) before income taxes | 71.20 | 84.60 | 77.60 | 102.70 | 197.30 | 214.50 | 291.80 | 174.10 | 111.30 | 197.30 |
| Current- Foreign | 28.20 | 26.60 | 13.10 | 85.80 | 11.60 | 16.40 | 23.40 | 14.60 | 9.60 | 9.70 |
| Current: Federal | (22.30) | 5.30 | 8.10 | 0.50 | 27.60 | 31.70 | 37.40 | 23.20 | 10.30 | 27.90 |
| Current: State | 0.40 | 2.00 | 4.30 | (9.80) | 6.70 | 7.30 | 9.50 | 5.70 | 2.10 | 6.20 |
| Income tax expense (benefit) | 11.70 | 22.10 | 8.80 | 60.00 | 34.60 | 55.30 | 73.90 | 43.30 | 22.40 | 48.30 |
| Deferred: Federal | 1.20 | (7.20) | (8.60) | (4.40) | (2.80) | (0.20) | (3.60) | (2.50) | (1.90) | (1.90) |
| Deferred: State | (1.20) | (1.90) | (0.50) | (0.50) | (0.70) | -- | (0.90) | (0.60) | (0.40) | (0.40) |
| Deferred: Foreign | 5.40 | (2.70) | (7.60) | (11.60) | (7.80) | 0.10 | 8.10 | 2.90 | 2.70 | 6.80 |
| Net earnings from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net earnings from discontinued operations, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain from the sale of discontinued operations, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Consolidated Net Income (Loss) | 59.50 | 62.50 | 68.80 | 42.70 | 162.70 | 159.20 | 217.90 | 130.80 | 88.90 | 149.00 |
| Dividends on preferred stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain on redemption of preferred stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net earnings allocated to participating securities | 1.30 | 1.10 | 0.50 | 0.50 | 0.80 | 1.00 | 1.50 | 1.00 | 1.10 | 2.30 |
| Net Income (Loss) Available to Common Shareholders | 58.20 | 61.40 | 68.30 | 42.20 | 161.90 | 158.20 | 216.40 | 129.80 | 87.80 | 146.70 |
| EPS (Basic) : Continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| EPS (Basic) : Discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Basic) | 1.72 | 1.82 | 2.02 | 1.25 | 4.79 | 4.70 | 6.45 | 3.89 | 2.65 | 4.46 |
| EPS (Diluted) : Continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| EPS (Diluted) : Discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Diluted) | 1.72 | 1.81 | 2.02 | 1.25 | 4.79 | 4.69 | 6.44 | 3.88 | 2.65 | 4.45 |
| Weighted Average Shares Outstanding (Basic) | 33.93 | 33.88 | 33.85 | 33.82 | 33.78 | 33.68 | 33.56 | 33.40 | 33.11 | 32.91 |
| Weighted Average Shares Outstanding (Diluted) | 33.93 | 33.88 | 33.85 | 33.82 | 33.78 | 33.69 | 33.58 | 33.42 | 33.14 | 32.93 |