Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type


CISCO SYSTEMS   FYE=7 (July)

Annual - Income Statement - Standardized

Fiscal period2019201820172016201520142013201220112010
Period End Date7/31/20197/31/20187/31/20177/31/20167/31/20157/31/20147/31/20137/31/20127/31/20117/31/2010
 Sales51,904.0049,330.0048,005.0049,247.0049,161.0047,142.0048,607.0046,061.0043,218.0040,040.00
 Excise Taxes Collected (Subtracted)--------------------
 Other Revenues--------------------
 Total Revenues51,904.0049,330.0048,005.0049,247.0049,161.0047,142.0048,607.0046,061.0043,218.0040,040.00
 Cost of Goods Sold19,238.0018,724.0017,781.0018,287.0019,480.0019,373.0019,167.0017,852.0016,682.0014,397.00
 Gross Profit32,666.0030,606.0030,224.0030,960.0029,681.0027,769.0029,440.0028,209.0026,536.0025,643.00
  Depreciation--------------------
  Depreciation & Amortization--------------------
  Goodwill Amortization--------------------
  Amortization of Intangibles150.00221.00259.00303.00359.00275.00395.00383.00520.00491.00
  Amortization of Deferred Charges--------------------
  Total Depreciation & Amortization150.00221.00259.00303.00359.00275.00395.00383.00520.00491.00
 Interest Expense - Operating--------------------
 Interest/Investment Income - Operating--------------------
 Research & Development Expenses6,577.006,332.006,059.006,296.006,207.006,294.005,942.005,488.005,823.005,273.00
 In-process Research & Development Expenses--------------------
  Salaries, Compensation & Labor Expense--------------------
  Stock-Based Compensation Expense--------------------
  Selling, General & Administrative Expenses11,398.0011,386.0011,177.0011,433.0011,861.0011,437.0011,802.0011,969.0011,720.0010,715.00
  Advertising Expense--------------------
  Total Selling, General & Administrative Expenses11,398.0011,386.0011,177.0011,433.0011,861.0011,437.0011,802.0011,969.0011,720.0010,715.00
 Rental Expense--------------------
 Pension/Retirement Expense--------------------
 Restructuring and Other Corporate Actions322.00358.00756.00268.00484.00418.00105.00304.00799.000.00
 Operating Income (Expense) - Other--------------------
 Total Operating Expense37,685.0037,021.0036,032.0036,587.0038,391.0037,797.0037,411.0035,996.0035,544.0030,876.00
Operating Income14,219.0012,309.0011,973.0012,660.0010,770.009,345.0011,196.0010,065.007,674.009,164.00
 Interest Expense - Non-Operating859.00943.00861.00676.00566.00564.00583.00596.00628.00623.00
 Interest Capitalized--------------------
 Special & Unusual Charges--------------------
 Asset Writedown and Impairments--------------------
 Restructuring Charges--------------------
 Merger & Acquisition Related Income (Expense)--------------------
 Rental Income--------------------
 Impairment of Goodwill--------------------
 Litigation--------------------
 Gain (Loss) From Sale Of Assets--------------------
 Gain (Loss) From Sale of Investments--------------------
 Dividends of Subsidiary--------------------
 Income (Loss) from Equity Investments--------------------
 Pre-Tax Minority Interest--------------------
 Interest & Investment Income1,308.001,508.001,338.001,005.00769.00691.00654.00650.00641.00635.00
 Non Operating Income (Expense) - Other(97.00)165.00(163.00)(69.00)228.00243.00(40.00)40.00138.00239.00
 Total Non-Operating Income/Expense352.00730.00314.00260.00431.00370.0031.0094.00151.00251.00
Pre-Tax Income14,571.0013,039.0012,287.0012,920.0011,201.009,715.0011,227.0010,159.007,825.009,415.00
 Income Tax Credits--------------------
 Deferred Taxes - Total--------------------
 Income Taxes (Federal)--------------------
 Income Taxes (State)--------------------
 Income Taxes (Foreign)--------------------
 Provision for Income Taxes - Total2,950.0012,929.002,678.002,181.002,220.001,862.001,244.002,118.001,335.001,648.00
Income After Tax11,621.00110.009,609.0010,739.008,981.007,853.009,983.008,041.006,490.007,767.00
Minority Interest--------------------
Equity in Earnings of Subsidiary--------------------
Investment Gains (Losses)--------------------
Other Income--------------------
Income from Continuing Operations11,621.00110.009,609.0010,739.008,981.007,853.009,983.008,041.006,490.007,767.00
Income from Discontinued Operations--------------------
Income Before Extraordinary Income & Accounting Change11,621.00110.009,609.0010,739.008,981.007,853.009,983.008,041.006,490.007,767.00
Extraordinary Income (Loss)--------------------
Cumulative Effect of Accounting Change--------------------
Consolidated Net Income (Loss)11,621.00110.009,609.0010,739.008,981.007,853.009,983.008,041.006,490.007,767.00
Non-Controlling Interest--------------------
Net Income (Loss) Attributable to Parent Company11,621.00110.009,609.0010,739.008,981.007,853.009,983.008,041.006,490.007,767.00
Preferred Stock Dividend & Other Adjustments--------------------
Net Income (Loss) Available to Common Shareholders11,621.00110.009,609.0010,739.008,981.007,853.009,983.008,041.006,490.007,767.00
Earnings Per Share (Basic) - Cont Ops2.630.021.922.131.761.501.871.501.171.36
Earnings Per Share (Basic) - Disc Ops--------------------
Earnings Per Share (Basic) - Acc Change--------------------
Earnings Per Share (Basic) - Extras--------------------
Earnings Per Share (Basic) - Excluding Extraordinary Items2.630.021.922.131.761.501.871.501.171.36
Earnings Per Share (Basic) - Stock-Based Compensation Expense--------------------
Earnings Per Share (Basic) - Consolidated2.630.021.922.131.761.501.871.501.171.36
Earnings Per Share (Basic) - Parent Company2.630.021.922.131.761.501.871.501.171.36
Net Earnings Per Share (Basic)2.630.021.922.131.761.501.871.501.171.36
Earnings Per Share (Diluted) - Cont Ops2.610.021.902.111.751.491.861.491.171.33
Earnings Per Share (Diluted) - Disc Ops--------------------
Earnings Per Share (Diluted) - Acc Change--------------------
Earnings Per Share (Diluted) - Extras--------------------
Earnings Per Share (Diluted) - Excluding Extraordinary Items2.610.021.902.111.751.491.861.491.171.33
Earnings Per Share (Diluted) - Stock-Based Compensation Expense--------------------
Earnings Per Share (Diluted) - Consolidated2.610.021.902.111.751.491.861.491.171.33
Earnings Per Share (Diluted) - Parent Company2.610.021.902.111.751.491.861.491.171.33
Net Earnings Per Share (Diluted)2.610.021.902.111.751.491.861.491.171.33
Dilution Factor1.33(12.38)(15.90)(3.32)24.5015.6923.8010.9618.7110.84
Weighted Average Shares Outstanding (Basic)4,419.004,837.005,010.005,053.005,104.005,234.005,329.005,370.005,529.005,732.00
Weighted Average Shares Outstanding (Diluted)4,453.004,881.005,049.005,088.005,146.005,281.005,380.005,404.005,563.005,848.00
Normalized Pre-Tax Income14,571.0013,039.0012,287.0012,920.0011,201.009,715.0011,227.0010,159.007,825.009,415.00
Normalized Income After Tax11,621.00110.009,609.0010,739.008,981.007,853.009,983.008,041.006,490.007,767.00
EBITDA16,116.0014,501.0014,259.0014,810.0013,212.0011,784.0013,656.0012,273.0010,160.0011,194.00
EBIT14,219.0012,309.0011,973.0012,660.0010,770.009,345.0011,196.0010,065.007,674.009,164.00