Fiscal period | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
Period End Date | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 |
Revenues- Rental income | 228.26 | 198.60 | 187.51 | 190.20 | 173.61 | 155.67 | 140.07 | 117.63 | 93.13 | 65.98 |
Interest and other income | 67.02 | 19.17 | 8.63 | 2.16 | 2.64 | 4.35 | 1.57 | 1.87 | 0.74 | -- |
Revenues- Other revenue | 1.01 | -- | -- | -- | -- | -- | -- | -- | -- | 0.97 |
Revenues- Tenant reimbursement | -- | -- | -- | -- | -- | -- | 11.92 | 10.25 | 7.85 | 5.50 |
Independent living facilities | -- | -- | -- | -- | 2.08 | 3.39 | 3.38 | 3.23 | 2.97 | 2.51 |
Total Revenues | 296.29 | 217.77 | 196.13 | 192.35 | 178.33 | 163.40 | 156.94 | 132.98 | 104.68 | 74.95 |
Property taxes | 7.84 | 6.17 | 4.33 | 3.57 | 2.84 | 3.05 | 11.92 | 10.25 | 7.85 | 5.50 |
Depreciation and amortization | 56.83 | 51.20 | 50.32 | 55.34 | 52.76 | 51.82 | 45.77 | 39.16 | 31.97 | 24.13 |
General and administrative | 28.92 | 21.81 | 20.17 | 26.87 | 16.30 | 15.16 | 12.56 | 11.12 | 9.30 | 7.66 |
Loss on extinguishment of debt | -- | -- | -- | (10.83) | -- | -- | -- | (11.88) | -- | -- |
Operating expenses | (5.71) | (3.42) | (5.04) | -- | -- | -- | -- | -- | -- | -- |
Acquisition costs | -- | -- | -- | -- | -- | -- | -- | -- | (0.21) | -- |
Transaction costs | (1.33) | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Independent living facilities | -- | -- | -- | -- | (1.87) | (2.90) | (2.96) | (2.73) | (2.55) | (2.38) |
Reserve for advances and deferred rent | -- | -- | -- | -- | -- | -- | -- | (10.41) | -- | -- |
Interest expense | 30.31 | 40.88 | 30.01 | 23.68 | 23.66 | 28.13 | 27.86 | 24.20 | 23.20 | 25.26 |
Interest - amortization of deferred financing costs | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Impairment of real estate investment | 42.23 | 36.30 | 79.06 | -- | -- | 16.69 | -- | 0.89 | -- | -- |
Gain on sale of real estate | -- | 2.22 | (3.77) | (0.08) | (0.04) | -- | -- | -- | -- | -- |
Gain on disposition of other real estate investment | 9.05 | (6.49) | (7.10) | -- | -- | -- | -- | 3.54 | -- | -- |
Provision for loan losses | (4.90) | -- | (3.84) | -- | -- | (1.08) | -- | -- | -- | -- |
Loss on extinguishment of debt | (0.66) | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Loss on sale of real estate | (2.21) | -- | -- | -- | -- | 1.78 | 2.05 | -- | (0.27) | -- |
Total expenses | 178.07 | 159.78 | 192.77 | 109.47 | 97.43 | 118.82 | 101.07 | 110.65 | 75.06 | 64.92 |
INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES | 124.40 | 53.72 | (7.51) | 71.98 | 80.87 | 46.36 | 57.92 | 25.87 | -- | 10.03 |
Current-Federal | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Current-State | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Provision for income taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 |
Net income | 124.40 | 53.72 | (7.51) | 71.98 | 80.87 | 46.36 | 57.92 | 25.87 | -- | -- |
Net loss attributable to noncontrolling interests | (0.68) | (0.01) | -- | -- | -- | -- | -- | -- | -- | -- |
Net income allocated to participating securities | 0.45 | 0.40 | -- | 0.51 | -- | 0.30 | -- | 0.35 | -- | -- |
Net income (loss) available to common shareholders | 124.64 | 53.34 | (7.51) | 71.48 | 80.87 | 46.06 | 57.92 | 25.52 | 29.35 | 10.03 |
Net Earnings Per Share (Basic) | 0.81 | 0.50 | (0.08) | 0.74 | 0.85 | 0.49 | 0.73 | 0.35 | 0.52 | 0.26 |
Net Earnings Per Share (Diluted) | 0.80 | 0.50 | (0.08) | 0.74 | 0.85 | 0.49 | 0.72 | 0.35 | 0.52 | 0.26 |
Weighted Average Shares Outstanding (Basic) | 154.80 | 105.96 | 96.70 | 96.02 | 95.20 | 93.09 | 79.39 | 72.65 | 56.03 | 37.38 |
Weighted Average Shares Outstanding (Diluted) | 155.17 | 106.15 | 96.70 | 96.09 | 95.21 | 93.10 | 79.39 | 72.65 | 56.03 | 37.38 |
FFO | 232.88 | 149.58 | 144.53 | 127.38 | 133.62 | 113.03 | 101.54 | 62.28 | 61.48 | 34.11 |