Fiscal period | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
Period End Date | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 |
Loans, including fees | 455.76 | 448.30 | 389.19 | 356.59 | 377.40 | 397.63 | 293.28 | 214.13 | 192.99 | 185.66 |
Accelerated accretion on acquired loans | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Dividends from FHLB stock | 1.55 | 1.86 | 1.21 | 1.02 | 0.98 | 1.24 | 2.05 | 1.38 | 2.22 | 2.77 |
Investment securities:Taxable | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Investment securities:Tax-preferred | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Investment Securities: Available-for-Sale | 80.89 | 83.56 | 68.51 | 38.27 | 36.05 | 39.33 | 45.99 | 49.78 | 47.70 | 63.19 |
Investment Securities: Held-to-Maturity | 53.15 | 54.75 | 49.05 | 22.18 | 14.22 | 17.39 | 18.90 | 21.02 | 20.23 | 9.02 |
Interest-bearing deposits with other institutions | 38.77 | 17.86 | 6.71 | 2.57 | 1.68 | -- | 1.64 | -- | -- | 0.23 |
Federal funds sold and Interest bearing deposits with other institutions | -- | -- | -- | -- | -- | 2.27 | -- | 0.93 | 1.91 | 0.63 |
Total Interest Income | 630.11 | 606.33 | 514.67 | 420.63 | 430.34 | 457.85 | 361.86 | 287.23 | 265.05 | 261.51 |
Deposits | 105.48 | 51.54 | 6.83 | 5.35 | 12.60 | 17.12 | 9.83 | 6.04 | 5.96 | 5.27 |
Short-term borrowings | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Long-term borrowings | 76.71 | 66.81 | 2.33 | 0.55 | 1.13 | 3.96 | 2.07 | 1.58 | 1.48 | 2.87 |
Junior subordinated debentures | -- | -- | -- | 0.19 | 0.55 | 1.00 | 0.92 | 0.67 | 0.54 | 0.44 |
Other Borrowings | 0.57 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Interest Expense | 182.77 | 118.34 | 9.16 | 6.08 | 14.28 | 22.08 | 12.82 | 8.30 | 7.98 | 8.57 |
Net Interest Income | 447.35 | 487.99 | 505.51 | 414.55 | 416.05 | 435.77 | 349.05 | 278.93 | 257.07 | 252.94 |
Provision For Loan/Credit Losses | (3.00) | 2.00 | 10.60 | (25.50) | 23.50 | 5.00 | 1.50 | (8.50) | (6.40) | (5.60) |
Net interest income after provision for credit losses | 450.35 | 485.99 | 494.91 | 440.05 | 392.55 | 430.77 | 347.55 | 287.43 | 263.47 | 258.54 |
Financial advisory services | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Wealth management services | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Service charges on deposit accounts | 20.37 | 20.22 | 21.38 | 17.15 | 16.56 | 20.01 | 17.07 | 15.81 | 15.07 | 15.57 |
Gain/(Loss) on sale of securities, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | (0.02) |
Impairment charge on investment securities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Investment services | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Loss on sale of AFS investment securities | (28.32) | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gain on Sale of Loans | -- | -- | -- | -- | -- | -- | -- | 0.00 | -- | -- |
Gain on Sale of Loans Held-for-Sale | -- | -- | -- | -- | -- | -- | -- | -- | 1.10 | 0.73 |
Trust Management services | 13.73 | 12.56 | 11.52 | 11.57 | 9.98 | 9.53 | 8.77 | 9.85 | 9.60 | 8.64 |
Bankcard services | 1.65 | 1.63 | 1.47 | 1.79 | 1.89 | 3.16 | 3.49 | 3.41 | 2.92 | 3.09 |
Other non-interest (loss) income | 8.72 | 12.18 | 7.55 | 7.01 | 11.28 | 9.96 | 6.59 | 9.64 | 4.26 | 3.40 |
Gain on sale of other real estate owned | -- | -- | -- | 1.18 | 0.39 | 0.13 | 3.55 | -- | -- | 0.42 |
BOLI income | 12.42 | 12.75 | 5.36 | 8.50 | 8.10 | 5.80 | 4.02 | 3.42 | 2.61 | 2.56 |
Gain on sale of building | -- | -- | 2.72 | 0.19 | 1.68 | 4.78 | -- | -- | -- | -- |
Gain from San Joaquin Bank acquisition | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Reduction in FDIC loss sharing asset | -- | -- | -- | -- | -- | -- | -- | -- | (0.01) | (0.90) |
Gain on eminent domain condemnation, net | -- | -- | -- | -- | -- | 5.69 | -- | -- | -- | -- |
Gain on sale leaseback transactions | 25.90 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Non Interest Income | 54.47 | 59.33 | 49.99 | 47.39 | 49.87 | 59.04 | 43.48 | 42.12 | 35.55 | 33.48 |
Salaries and employee benefits | 144.47 | 139.19 | 131.60 | 117.87 | 119.76 | 119.48 | 100.60 | 87.07 | 82.63 | 78.88 |
Promotion | 7.31 | 6.76 | 6.30 | 4.62 | 4.49 | 5.89 | 5.30 | 4.84 | 5.03 | 5.02 |
Occupancy and equipment | 23.41 | 22.11 | 22.74 | 19.76 | 20.62 | 21.29 | 20.84 | 16.76 | 15.64 | 14.89 |
Deposit insurance premiums | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill and other intangibles | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Amortization of Intangibles | 5.32 | 6.45 | 7.57 | 8.24 | 9.35 | 10.80 | 5.25 | -- | -- | 0.95 |
Other real estate owned expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.44 |
Acquisition costs | -- | -- | 6.01 | 0.96 | -- | 6.45 | 16.40 | 2.25 | 1.90 | 0.48 |
Provision for unfunded commitments | (1.25) | (0.50) | -- | (1.00) | -- | -- | (0.25) | (0.40) | (0.45) | (0.50) |
Impairment loss on asset held-for-sale | -- | -- | -- | -- | -- | -- | -- | -- | 2.56 | -- |
Other | 28.54 | 32.75 | 19.48 | 19.78 | 17.92 | 17.26 | 16.63 | 17.92 | 17.40 | 16.52 |
Equipment | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Professional services | 10.48 | 9.08 | 9.36 | 7.97 | 9.46 | 7.75 | 6.48 | 5.94 | 5.05 | 6.19 |
Data processing | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Stationery and supplies | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Software licenses and maintenance | 15.30 | 14.05 | 13.50 | 11.58 | 11.30 | 9.83 | 8.66 | 6.39 | 5.47 | 3.93 |
Prepayment penalties on borrowings | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Debt termination | -- | -- | -- | -- | -- | -- | -- | -- | 0.02 | 13.87 |
Legal settlement | -- | -- | -- | -- | -- | -- | -- | 0.00 | 1.50 | -- |
Insurance reimbursements | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Non-Interest expense | 233.58 | 229.89 | 216.56 | 189.79 | 192.90 | 198.74 | 179.91 | 140.75 | 136.74 | 140.66 |
Earnings before income taxes | 271.24 | 315.43 | 328.35 | 297.65 | 249.52 | 291.07 | 211.12 | 188.80 | 162.29 | 151.37 |
Income taxes | 70.52 | 94.00 | 92.92 | 85.13 | 72.36 | 83.25 | 59.11 | 84.38 | 60.86 | 52.22 |
Current provision:Federal | 41.56 | 63.26 | 60.76 | 44.51 | 48.33 | -- | -- | -- | 41.20 | -- |
Current provision:State | 24.80 | 35.08 | 35.43 | 27.53 | 28.47 | -- | -- | -- | 17.94 | -- |
Deferred provision(benefit):Federal | 3.46 | (2.91) | (2.50) | 8.78 | (3.00) | -- | -- | -- | 1.21 | -- |
Deferred provision(benefit):State | 0.71 | (1.42) | (0.77) | 4.31 | (1.44) | -- | -- | -- | 0.51 | -- |
Consolidated Net Income (Loss) | 200.72 | 221.44 | 235.43 | 212.52 | 177.16 | 207.83 | 152.00 | 104.41 | 101.43 | 99.15 |
Preferred stock dividend | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net earnings allocated to restricted stock | 1.45 | 1.55 | 1.51 | 0.97 | 0.57 | 0.49 | 0.43 | 0.38 | 0.42 | 0.52 |
NET INCOME(LOSS) AVAILABLE TO COMMON SHAREHOLDERS | 199.27 | 219.89 | 233.92 | 211.55 | 176.59 | 207.34 | 151.57 | 104.03 | 101.01 | 98.63 |
Basic earnings (loss) per common share | 1.44 | 1.59 | 1.67 | 1.57 | 1.30 | 1.48 | 1.25 | 0.95 | 0.94 | 0.93 |
Diluted earnings(Loss) per common share | 1.44 | 1.59 | 1.67 | 1.56 | 1.30 | 1.48 | 1.24 | 0.95 | 0.94 | 0.93 |
Weighted Average Shares Outstanding (Basic) | 138.42 | 138.33 | 139.65 | 135.17 | 136.03 | 139.76 | 121.67 | 109.41 | 107.28 | 105.72 |
Weighted Average Shares Outstanding (Diluted) | 138.58 | 138.46 | 140.01 | 135.38 | 136.21 | 139.93 | 121.96 | 109.81 | 107.69 | 106.19 |