| Fiscal period | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|
| Period End Date | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 |
|---|
| Sales | 7,106.00 | 8,620.00 | 8,143.00 | 7,209.00 | 5,826.00 | 6,060.00 | 6,617.00 | 6,769.00 | 7,224.00 | 7,544.00 |
| Revenue from lease financing and other income | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Other income | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Revenues | 7,106.00 | 8,620.00 | 8,143.00 | 7,209.00 | 5,826.00 | 6,060.00 | 6,617.00 | 6,769.00 | 7,224.00 | 7,544.00 |
| Cost of sales | 6,485.00 | 7,489.00 | 6,986.00 | 6,143.00 | 4,991.00 | 5,211.00 | 5,672.00 | 5,849.00 | 6,250.00 | 6,647.00 |
| Impairment of goodwill | 51.00 | 6.00 | 20.00 | -- | -- | -- | -- | -- | -- | -- |
| Amortization of intangibles | 13.00 | 12.00 | 8.00 | 11.00 | 8.00 | 14.00 | 42.00 | 74.00 | 74.00 | 77.00 |
| Selling, general and administrative expenses | 421.00 | 508.00 | 499.00 | 508.00 | 401.00 | 391.00 | 411.00 | 410.00 | 424.00 | 407.00 |
| Pension settlement charge | -- | 259.00 | -- | -- | -- | -- | -- | -- | -- | -- |
| Restructuring charges, net | 34.00 | 29.00 | 25.00 | 14.00 | -- | -- | -- | -- | -- | -- |
| Realignment charges, net | -- | -- | -- | -- | 36.00 | 15.00 | 21.00 | -- | 47.00 | 82.00 |
| Other expense, net | 22.00 | (25.00) | (29.00) | -- | -- | -- | -- | -- | -- | -- |
| Impairment of intangible assets | -- | -- | -- | -- | -- | (36.00) | -- | -- | -- | -- |
| Impairment of assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Interest expense | 138.00 | 122.00 | 96.00 | 102.00 | 113.00 | 113.00 | 118.00 | 99.00 | 84.00 | 79.00 |
| Reorganization items, net | -- | -- | -- | -- | -- | -- | -- | 24.00 | -- | -- |
| Interest income | 9.00 | 10.00 | 11.00 | 11.00 | 13.00 | 13.00 | 15.00 | -- | -- | -- |
| Other income (expense), net | -- | -- | -- | (16.00) | 22.00 | 1.00 | 33.00 | 55.00 | 19.00 | 54.00 |
| Fresh start accounting adjustments | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income (loss) on extinguishment of debt | (8.00) | (9.00) | -- | (19.00) | (17.00) | (2.00) | (19.00) | -- | -- | -- |
| Loss on disposal group held for sale | -- | -- | 3.00 | (27.00) | -- | -- | (80.00) | -- | -- | -- |
| Pension settlement charges | -- | -- | -- | -- | -- | -- | (42.00) | -- | -- | -- |
| Loss on sale of subsidiaries | -- | -- | -- | -- | (80.00) | -- | -- | -- | -- | -- |
| Pre-Tax Income | (13.00) | 171.00 | 494.00 | 380.00 | 215.00 | 292.00 | 260.00 | 368.00 | 364.00 | 306.00 |
| Current- U.S. Federal | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income tax expense (benefit) | 58.00 | (32.00) | 78.00 | 283.00 | (424.00) | 82.00 | (70.00) | 119.00 | 51.00 | 87.00 |
| Current- Non-U.S | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Deferred: U.S. federal and state | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Deferred- Non-U.S | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Current- U.S. state and local | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Minority interests | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Equity in earnings of affiliates | 20.00 | 30.00 | 24.00 | 19.00 | 14.00 | (34.00) | 13.00 | 12.00 | 2.00 | 21.00 |
| Income from Continuing Operations | (51.00) | 233.00 | 440.00 | -- | -- | 176.00 | 343.00 | 261.00 | 315.00 | 240.00 |
| Income from discontinued operations | -- | -- | -- | -- | -- | 4.00 | (15.00) | (1.00) | -- | (8.00) |
| Income tax benefit (expense) of discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net lncome before effect of change in accounting | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Effect of change in accounting | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| NET INCOME (LOSS) | -- | -- | -- | 116.00 | 653.00 | 180.00 | 328.00 | 260.00 | 315.00 | 232.00 |
| Net loss (income)attributable to noncontrolling interests | 10.00 | 13.00 | 13.00 | 10.00 | 13.00 | 21.00 | 9.00 | 16.00 | 15.00 | 13.00 |
| Redeemable noncontrolling interests net loss | (30.00) | (6.00) | -- | (5.00) | -- | -- | -- | -- | -- | -- |
| Preferred stock redemption premium | -- | -- | -- | -- | -- | -- | -- | 232.00 | -- | 31.00 |
| Preferred stock dividend requirements | -- | -- | -- | -- | -- | -- | 7.00 | 25.00 | 31.00 | -- |
| Net Income (loss) Available to Common Shareholders | (31.00) | 226.00 | 427.00 | 111.00 | 640.00 | 159.00 | 312.00 | (13.00) | 269.00 | 188.00 |
| Basic EPS: Continuing operations | -- | -- | -- | -- | -- | 0.98 | 2.07 | (0.08) | 1.82 | 1.34 |
| Basic EPS: Discontinued operations | -- | -- | -- | -- | -- | 0.02 | (0.10) | (0.01) | -- | (0.06) |
| Basic EPS: Effect of change in accounting | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Basic) | (0.21) | 1.57 | 2.94 | 0.72 | 4.38 | 1.00 | 1.97 | (0.09) | 1.82 | 1.28 |
| Diluted EPS: Continuing operations | -- | -- | -- | -- | -- | 0.97 | 1.93 | (0.08) | 1.40 | 1.05 |
| Diluted EPS: Discontinued operations | -- | -- | -- | -- | -- | 0.02 | (0.09) | (0.01) | -- | (0.03) |
| Diluted EPS: Effect of change in accounting | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Diluted) | (0.21) | 1.56 | 2.91 | 0.71 | 4.36 | 0.99 | 1.84 | (0.09) | 1.40 | 1.02 |
| Weighted Average Shares Outstanding (Basic) | 144.50 | 144.00 | 145.00 | 145.10 | 146.00 | 159.00 | 158.00 | 146.40 | 148.00 | 146.60 |
| Weighted Average Shares Outstanding (Diluted) | 144.50 | 145.10 | 146.50 | 146.90 | 146.80 | 160.00 | 173.50 | 146.40 | 214.70 | 215.30 |