Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type

DIGITAL RLTY TR   FYE=12 (December)

Annual - Income Statement - Company Specific

Fiscal period2024202320222021202020192018201720162015
Period End Date12/31/202412/31/202312/31/202212/31/202112/31/202012/31/201912/31/201812/31/201712/31/201612/31/2015
Rental5,482.475,430.174,662.684,395.043,886.553,196.362,412.081,774.651,542.511,354.99
Fee income72.5046.8929.1532.8417.0612.899.776.376.29--
Other--------------1.0333.201.08
Tenant reimbursements------------624.64440.22355.90359.88
Operating Revenues: Construction management------------------6.64
Interconnection and other--------------235.65204.3240.76
Total Revenues5,554.975,477.064,691.834,427.883,903.613,209.243,046.482,457.932,142.211,763.34
Rental property operating and maintenance2,318.342,381.671,825.821,570.511,331.491,020.58957.07759.62660.18549.89
Asset management fees to related party--------------------
Insurance------------11.4010.989.498.81
Property taxes200.78216.41191.75207.81182.62172.18129.52124.01102.5092.59
Depreciation and amortization1,771.801,694.861,577.931,486.631,366.381,163.771,186.90842.46699.32570.53
General and administrative480.02449.06422.17400.65351.37211.10163.67161.44152.73105.55
Other(27.08)(7.53)(12.44)(2.55)(1.08)(14.12)(2.82)(3.08)(0.21)(60.94)
Provision for impairment(191.18)(118.36)----------------
Transactions(93.90)(84.72)(68.77)(47.43)(106.66)(27.93)(45.33)(76.05)(20.49)(17.40)
Construction management--------------------
Change in fair value of contingent consideration------------------44.28
Impairment of investments in real estate----(3.00)(18.29)(6.48)(5.35)--(28.99)--0.00
Total operating expenses5,083.104,952.604,101.873,733.873,346.082,615.032,496.692,006.631,644.931,361.43
Operating Income (Loss)471.86524.46589.97694.01557.53594.22549.79451.30497.29401.91
Interest expense452.84437.74299.13293.85333.02353.06321.53258.64236.48201.44
Gain on sale of assets----176.751,380.80316.89267.6580.0540.35169.9094.60
Gain on contribution of properties to unconsolidated joint venture------------------0.00
Gain on sale of investment--------------------
Equity in earnings of unconsolidated joint venture(120.14)(29.79)(13.50)62.28(57.63)8.0732.9825.5217.1015.49
Interest and other income154.2468.438.92(4.36)20.2266.003.483.66(4.56)(2.38)
Loss from early extinguishment of debt(5.87)--(51.14)(18.67)(103.22)(39.16)(1.57)1.99(1.01)(0.15)
Gain on insurance settlement------------------0.00
Gain on sale / deconsolidation595.83900.53------67.50--------
Total expenses--------------------
Pre-Tax Income643.091,025.89411.881,820.21400.78611.22343.20264.17442.24308.04
Income Tax Expenses54.7675.5831.5572.8038.0512.002.087.9010.396.45
Minority interests in consolidated joint ventures of continuing operations--------------------
Minority interests in continuing operations of operating partnership--------------------
Minority interests attributable to discontinued operations--------------------
Income (loss) from discontinued operations before gain on sale of assets and minority interests--------------------
Income from continuing operations--------------------
Income (loss) from discontinued operations--------------------
Consolidated net income (loss)588.33950.31380.331,747.41362.73599.22341.12256.27431.85301.59
Net income attributable to noncontrolling interests(26.86)1.472.6438.156.3319.469.878.015.674.90
Net income attributable to Digital Realty Trust, Inc615.19948.84377.681,709.26356.40579.76331.25248.26426.19296.69
Less: Preferred stock dividends40.7240.7240.7245.7676.5474.9981.3268.8083.7779.42
Costs on redemption of Series A preferred stock--------------------
Preferred Stock Dividend & Other Adjustments--------------------
Issuance costs associated with redeemed preferred stock------(18.00)16.5211.76--6.3110.33--
Net income (loss) available to common shareholders574.47908.11336.961,681.50263.34493.01249.93173.15332.09217.27
Earnings Per Share (Basic) - Cont Ops--------------------
Earnings Per Share (Basic) - Disc Ops--------------------
Net Earnings Per Share (Basic)1.743.041.185.951.012.371.210.992.211.57
Earnings Per Share (Diluted) - Cont Ops--------------------
Earnings Per Share (Diluted) - Disc Ops--------------------
Net Earnings Per Share (Diluted)1.623.001.115.941.002.351.210.992.201.56
Weighted Average Shares Outstanding (Basic)329.49298.60286.33282.48260.10208.33206.04174.06149.95138.25
Weighted Average Shares Outstanding (Diluted)337.70309.07297.92283.22262.52209.46206.67174.90150.68138.87
FFO available to common stockholders and unitholders2,027.121,915.751,819.401,842.971,382.001,453.771,368.571,011.27867.66687.90