| Fiscal period | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|
| Period End Date | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 |
|---|
| Rental | 3,886.55 | 3,196.36 | 2,412.08 | 2,010.30 | 1,746.83 | 1,354.99 | 1,256.09 | 1,155.05 | 990.72 | 820.71 |
| Fee income | 17.06 | 12.89 | 9.77 | 7.40 | 39.48 | 6.64 | 7.27 | -- | -- | -- |
| Other | -- | -- | -- | -- | -- | 1.08 | 2.85 | 0.40 | 7.62 | 0.90 |
| Tenant reimbursements | -- | -- | 624.64 | 440.22 | 355.90 | 359.88 | 350.23 | 323.29 | 272.31 | 211.81 |
| Operating Revenues: Construction management | -- | -- | -- | -- | -- | -- | -- | 3.52 | 8.43 | 29.29 |
| Interconnection and other | -- | -- | -- | -- | -- | 40.76 | -- | -- | -- | -- |
| Total Revenues | 3,903.61 | 3,209.24 | 3,046.48 | 2,457.93 | 2,142.21 | 1,763.34 | 1,616.44 | 1,482.26 | 1,279.07 | 1,062.71 |
| Rental property operating and maintenance | 1,331.49 | 1,020.58 | 957.07 | 759.62 | 660.18 | 549.89 | 503.14 | 456.60 | 381.23 | 307.92 |
| Asset management fees to related party | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Insurance | -- | -- | -- | -- | 9.49 | 8.81 | 8.64 | 8.74 | 9.60 | 8.02 |
| Property taxes | 182.62 | 172.18 | 140.92 | 135.00 | 102.50 | 92.59 | 91.54 | 90.32 | 69.48 | 49.95 |
| Depreciation and amortization | 1,366.38 | 1,163.77 | 1,186.90 | 842.46 | 699.32 | 570.53 | 538.51 | 475.46 | 382.55 | 310.43 |
| General and administrative | 351.37 | 211.10 | 163.67 | 161.44 | 152.73 | 105.55 | 93.19 | 65.65 | 57.21 | 53.62 |
| Other | (1.08) | (14.12) | (2.82) | (3.08) | (0.21) | (60.94) | (3.07) | (0.83) | (1.26) | (0.09) |
| Transactions | (106.66) | (27.93) | (45.33) | (76.05) | (20.49) | (17.40) | (1.30) | (4.61) | (11.12) | (5.65) |
| Construction management | -- | -- | -- | -- | -- | -- | -- | -- | (1.60) | (22.72) |
| Change in fair value of contingent consideration | -- | -- | -- | -- | -- | 44.28 | 8.09 | 1.76 | 1.05 | -- |
| Impairment of investments in real estate | (6.48) | (5.35) | -- | (28.99) | -- | -- | (126.47) | 0.00 | 0.00 | -- |
| Total operating expenses | 3,346.08 | 2,615.03 | 2,496.69 | 2,006.63 | 1,644.93 | 1,361.43 | 1,357.77 | 1,100.45 | 912.99 | 758.40 |
| Operating Income (Loss) | 557.53 | 594.22 | 549.79 | 451.30 | 497.29 | 401.91 | 258.67 | 381.81 | 366.08 | 304.31 |
| Interest expense | 333.02 | 353.06 | 321.53 | 258.64 | 236.48 | 201.44 | 191.09 | 189.40 | 157.11 | 149.35 |
| Gain on sale of assets | -- | 67.50 | -- | -- | 169.90 | 94.60 | 15.95 | -- | 0.00 | -- |
| Gain on contribution of properties to unconsolidated joint venture | 316.89 | 267.65 | 80.05 | 40.35 | -- | -- | 95.40 | 115.61 | 0.00 | 0.00 |
| Gain on sale of investment | -- | -- | -- | -- | -- | -- | 14.55 | -- | -- | -- |
| Equity in earnings of unconsolidated joint venture | (57.63) | 8.07 | 32.98 | 25.52 | 17.10 | 15.49 | 13.29 | 9.80 | 8.14 | 4.95 |
| Interest and other income | 20.22 | 66.00 | 3.48 | 3.66 | (4.56) | (2.38) | 2.66 | 0.14 | 1.89 | 3.26 |
| Loss from early extinguishment of debt | (103.22) | (39.16) | (1.57) | 1.99 | (1.01) | (0.15) | (0.78) | (1.81) | (0.30) | (1.09) |
| Gain on insurance settlement | -- | -- | -- | -- | -- | -- | -- | 5.60 | 0.00 | 0.00 |
| Total expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Pre-Tax Income | 400.78 | 611.22 | 343.20 | 264.17 | 442.24 | 308.04 | 208.65 | 321.74 | 218.69 | 162.08 |
| Income Tax Expenses | 38.05 | 12.00 | 2.08 | 7.90 | 10.39 | 6.45 | 5.24 | 1.29 | 2.65 | (0.04) |
| Minority interests in consolidated joint ventures of continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Minority interests in continuing operations of operating partnership | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Minority interests attributable to discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income (loss) from discontinued operations before gain on sale of assets and minority interests | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income (loss) from discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income from discontinued operations before gain on sale of assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Consolidated net income (loss) | 362.73 | 599.22 | 341.12 | 256.27 | 431.85 | 301.59 | 203.42 | 320.45 | 216.05 | 162.13 |
| Net income attributable to noncontrolling interests | 6.33 | 19.46 | 9.87 | 8.01 | 5.67 | 4.90 | 3.23 | 5.96 | 5.71 | 5.86 |
| Net income attributable to Digital Realty Trust, Inc | 356.40 | 579.76 | 331.25 | 248.26 | 426.19 | 296.69 | 200.18 | 314.49 | 210.33 | 156.27 |
| Less: Preferred stock dividends | 76.54 | 74.99 | 81.32 | 68.80 | 83.77 | 79.42 | 67.47 | 42.91 | -- | -- |
| Costs on redemption of Series A preferred stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Preferred Stock Dividend & Other Adjustments | -- | -- | -- | -- | -- | -- | -- | -- | 38.67 | 25.40 |
| Issuance costs associated with redeemed preferred stock | 16.52 | 11.76 | -- | 6.31 | 10.33 | -- | -- | -- | -- | -- |
| Net income (loss) available to common shareholders | 263.34 | 493.01 | 249.93 | 173.15 | 332.09 | 217.27 | 132.72 | 271.58 | 171.66 | 130.87 |
| Earnings Per Share (Basic) - Cont Ops | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Earnings Per Share (Basic) - Disc Ops | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Basic) | 1.01 | 2.37 | 1.21 | 0.99 | 2.21 | 1.57 | 1.00 | 2.12 | 1.48 | 1.33 |
| Earnings Per Share (Diluted) - Cont Ops | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Earnings Per Share (Diluted) - Disc Ops | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Diluted) | 1.00 | 2.35 | 1.21 | 0.99 | 2.20 | 1.56 | 0.99 | 2.12 | 1.48 | 1.32 |
| Weighted Average Shares Outstanding (Basic) | 260.10 | 208.33 | 206.04 | 174.06 | 149.95 | 138.25 | 133.37 | 127.94 | 115.72 | 98.41 |
| Weighted Average Shares Outstanding (Diluted) | 262.52 | 209.46 | 206.67 | 174.90 | 150.68 | 138.87 | 133.64 | 128.13 | 116.01 | 99.17 |
| FFO available to common stockholders and unitholders | 1,382.00 | 1,453.77 | 1,368.57 | 1,011.27 | 867.66 | 687.90 | 691.97 | 636.43 | 557.67 | 449.29 |