Fiscal period | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
Period End Date | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 |
Rental | 5,482.47 | 5,430.17 | 4,662.68 | 4,395.04 | 3,886.55 | 3,196.36 | 2,412.08 | 1,774.65 | 1,542.51 | 1,354.99 |
Fee income | 72.50 | 46.89 | 29.15 | 32.84 | 17.06 | 12.89 | 9.77 | 6.37 | 6.29 | -- |
Other | -- | -- | -- | -- | -- | -- | -- | 1.03 | 33.20 | 1.08 |
Tenant reimbursements | -- | -- | -- | -- | -- | -- | 624.64 | 440.22 | 355.90 | 359.88 |
Operating Revenues: Construction management | -- | -- | -- | -- | -- | -- | -- | -- | -- | 6.64 |
Interconnection and other | -- | -- | -- | -- | -- | -- | -- | 235.65 | 204.32 | 40.76 |
Total Revenues | 5,554.97 | 5,477.06 | 4,691.83 | 4,427.88 | 3,903.61 | 3,209.24 | 3,046.48 | 2,457.93 | 2,142.21 | 1,763.34 |
Rental property operating and maintenance | 2,318.34 | 2,381.67 | 1,825.82 | 1,570.51 | 1,331.49 | 1,020.58 | 957.07 | 759.62 | 660.18 | 549.89 |
Asset management fees to related party | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Insurance | -- | -- | -- | -- | -- | -- | 11.40 | 10.98 | 9.49 | 8.81 |
Property taxes | 200.78 | 216.41 | 191.75 | 207.81 | 182.62 | 172.18 | 129.52 | 124.01 | 102.50 | 92.59 |
Depreciation and amortization | 1,771.80 | 1,694.86 | 1,577.93 | 1,486.63 | 1,366.38 | 1,163.77 | 1,186.90 | 842.46 | 699.32 | 570.53 |
General and administrative | 480.02 | 449.06 | 422.17 | 400.65 | 351.37 | 211.10 | 163.67 | 161.44 | 152.73 | 105.55 |
Other | (27.08) | (7.53) | (12.44) | (2.55) | (1.08) | (14.12) | (2.82) | (3.08) | (0.21) | (60.94) |
Provision for impairment | (191.18) | (118.36) | -- | -- | -- | -- | -- | -- | -- | -- |
Transactions | (93.90) | (84.72) | (68.77) | (47.43) | (106.66) | (27.93) | (45.33) | (76.05) | (20.49) | (17.40) |
Construction management | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Change in fair value of contingent consideration | -- | -- | -- | -- | -- | -- | -- | -- | -- | 44.28 |
Impairment of investments in real estate | -- | -- | (3.00) | (18.29) | (6.48) | (5.35) | -- | (28.99) | -- | 0.00 |
Total operating expenses | 5,083.10 | 4,952.60 | 4,101.87 | 3,733.87 | 3,346.08 | 2,615.03 | 2,496.69 | 2,006.63 | 1,644.93 | 1,361.43 |
Operating Income (Loss) | 471.86 | 524.46 | 589.97 | 694.01 | 557.53 | 594.22 | 549.79 | 451.30 | 497.29 | 401.91 |
Interest expense | 452.84 | 437.74 | 299.13 | 293.85 | 333.02 | 353.06 | 321.53 | 258.64 | 236.48 | 201.44 |
Gain on sale of assets | -- | -- | 176.75 | 1,380.80 | 316.89 | 267.65 | 80.05 | 40.35 | 169.90 | 94.60 |
Gain on contribution of properties to unconsolidated joint venture | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 |
Gain on sale of investment | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Equity in earnings of unconsolidated joint venture | (120.14) | (29.79) | (13.50) | 62.28 | (57.63) | 8.07 | 32.98 | 25.52 | 17.10 | 15.49 |
Interest and other income | 154.24 | 68.43 | 8.92 | (4.36) | 20.22 | 66.00 | 3.48 | 3.66 | (4.56) | (2.38) |
Loss from early extinguishment of debt | (5.87) | -- | (51.14) | (18.67) | (103.22) | (39.16) | (1.57) | 1.99 | (1.01) | (0.15) |
Gain on insurance settlement | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 |
Gain on sale / deconsolidation | 595.83 | 900.53 | -- | -- | -- | 67.50 | -- | -- | -- | -- |
Total expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Pre-Tax Income | 643.09 | 1,025.89 | 411.88 | 1,820.21 | 400.78 | 611.22 | 343.20 | 264.17 | 442.24 | 308.04 |
Income Tax Expenses | 54.76 | 75.58 | 31.55 | 72.80 | 38.05 | 12.00 | 2.08 | 7.90 | 10.39 | 6.45 |
Minority interests in consolidated joint ventures of continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Minority interests in continuing operations of operating partnership | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Minority interests attributable to discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Income (loss) from discontinued operations before gain on sale of assets and minority interests | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Income from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Income (loss) from discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Consolidated net income (loss) | 588.33 | 950.31 | 380.33 | 1,747.41 | 362.73 | 599.22 | 341.12 | 256.27 | 431.85 | 301.59 |
Net income attributable to noncontrolling interests | (26.86) | 1.47 | 2.64 | 38.15 | 6.33 | 19.46 | 9.87 | 8.01 | 5.67 | 4.90 |
Net income attributable to Digital Realty Trust, Inc | 615.19 | 948.84 | 377.68 | 1,709.26 | 356.40 | 579.76 | 331.25 | 248.26 | 426.19 | 296.69 |
Less: Preferred stock dividends | 40.72 | 40.72 | 40.72 | 45.76 | 76.54 | 74.99 | 81.32 | 68.80 | 83.77 | 79.42 |
Costs on redemption of Series A preferred stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Preferred Stock Dividend & Other Adjustments | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Issuance costs associated with redeemed preferred stock | -- | -- | -- | (18.00) | 16.52 | 11.76 | -- | 6.31 | 10.33 | -- |
Net income (loss) available to common shareholders | 574.47 | 908.11 | 336.96 | 1,681.50 | 263.34 | 493.01 | 249.93 | 173.15 | 332.09 | 217.27 |
Earnings Per Share (Basic) - Cont Ops | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share (Basic) - Disc Ops | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net Earnings Per Share (Basic) | 1.74 | 3.04 | 1.18 | 5.95 | 1.01 | 2.37 | 1.21 | 0.99 | 2.21 | 1.57 |
Earnings Per Share (Diluted) - Cont Ops | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings Per Share (Diluted) - Disc Ops | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net Earnings Per Share (Diluted) | 1.62 | 3.00 | 1.11 | 5.94 | 1.00 | 2.35 | 1.21 | 0.99 | 2.20 | 1.56 |
Weighted Average Shares Outstanding (Basic) | 329.49 | 298.60 | 286.33 | 282.48 | 260.10 | 208.33 | 206.04 | 174.06 | 149.95 | 138.25 |
Weighted Average Shares Outstanding (Diluted) | 337.70 | 309.07 | 297.92 | 283.22 | 262.52 | 209.46 | 206.67 | 174.90 | 150.68 | 138.87 |
FFO available to common stockholders and unitholders | 2,027.12 | 1,915.75 | 1,819.40 | 1,842.97 | 1,382.00 | 1,453.77 | 1,368.57 | 1,011.27 | 867.66 | 687.90 |