Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type


DIGITAL RLTY TR   FYE=12 (December)

Annual - Income Statement - Company Specific

Fiscal period2020201920182017201620152014201320122011
Period End Date12/31/202012/31/201912/31/201812/31/201712/31/201612/31/201512/31/201412/31/201312/31/201212/31/2011
Rental3,886.553,196.362,412.082,010.301,746.831,354.991,256.091,155.05990.72820.71
Fee income17.0612.899.777.4039.486.647.27------
Other----------1.082.850.407.620.90
Tenant reimbursements----624.64440.22355.90359.88350.23323.29272.31211.81
Operating Revenues: Construction management--------------3.528.4329.29
Interconnection and other----------40.76--------
Total Revenues3,903.613,209.243,046.482,457.932,142.211,763.341,616.441,482.261,279.071,062.71
Rental property operating and maintenance1,331.491,020.58957.07759.62660.18549.89503.14456.60381.23307.92
Asset management fees to related party--------------------
Insurance--------9.498.818.648.749.608.02
Property taxes182.62172.18140.92135.00102.5092.5991.5490.3269.4849.95
Depreciation and amortization1,366.381,163.771,186.90842.46699.32570.53538.51475.46382.55310.43
General and administrative351.37211.10163.67161.44152.73105.5593.1965.6557.2153.62
Other(1.08)(14.12)(2.82)(3.08)(0.21)(60.94)(3.07)(0.83)(1.26)(0.09)
Transactions(106.66)(27.93)(45.33)(76.05)(20.49)(17.40)(1.30)(4.61)(11.12)(5.65)
Construction management----------------(1.60)(22.72)
Change in fair value of contingent consideration----------44.288.091.761.05--
Impairment of investments in real estate(6.48)(5.35)--(28.99)----(126.47)0.000.00--
Total operating expenses3,346.082,615.032,496.692,006.631,644.931,361.431,357.771,100.45912.99758.40
Operating Income (Loss)557.53594.22549.79451.30497.29401.91258.67381.81366.08304.31
Interest expense333.02353.06321.53258.64236.48201.44191.09189.40157.11149.35
Gain on sale of assets--67.50----169.9094.6015.95--0.00--
Gain on contribution of properties to unconsolidated joint venture316.89267.6580.0540.35----95.40115.610.000.00
Gain on sale of investment------------14.55------
Equity in earnings of unconsolidated joint venture(57.63)8.0732.9825.5217.1015.4913.299.808.144.95
Interest and other income20.2266.003.483.66(4.56)(2.38)2.660.141.893.26
Loss from early extinguishment of debt(103.22)(39.16)(1.57)1.99(1.01)(0.15)(0.78)(1.81)(0.30)(1.09)
Gain on insurance settlement--------------5.600.000.00
Total expenses--------------------
Pre-Tax Income400.78611.22343.20264.17442.24308.04208.65321.74218.69162.08
Income Tax Expenses38.0512.002.087.9010.396.455.241.292.65(0.04)
Minority interests in consolidated joint ventures of continuing operations--------------------
Minority interests in continuing operations of operating partnership--------------------
Minority interests attributable to discontinued operations--------------------
Income (loss) from discontinued operations before gain on sale of assets and minority interests--------------------
Income from continuing operations--------------------
Income (loss) from discontinued operations--------------------
Income from discontinued operations before gain on sale of assets--------------------
Consolidated net income (loss)362.73599.22341.12256.27431.85301.59203.42320.45216.05162.13
Net income attributable to noncontrolling interests6.3319.469.878.015.674.903.235.965.715.86
Net income attributable to Digital Realty Trust, Inc356.40579.76331.25248.26426.19296.69200.18314.49210.33156.27
Less: Preferred stock dividends76.5474.9981.3268.8083.7779.4267.4742.91----
Costs on redemption of Series A preferred stock--------------------
Preferred Stock Dividend & Other Adjustments----------------38.6725.40
Issuance costs associated with redeemed preferred stock16.5211.76--6.3110.33----------
Net income (loss) available to common shareholders263.34493.01249.93173.15332.09217.27132.72271.58171.66130.87
Earnings Per Share (Basic) - Cont Ops--------------------
Earnings Per Share (Basic) - Disc Ops--------------------
Net Earnings Per Share (Basic)1.012.371.210.992.211.571.002.121.481.33
Earnings Per Share (Diluted) - Cont Ops--------------------
Earnings Per Share (Diluted) - Disc Ops--------------------
Net Earnings Per Share (Diluted)1.002.351.210.992.201.560.992.121.481.32
Weighted Average Shares Outstanding (Basic)260.10208.33206.04174.06149.95138.25133.37127.94115.7298.41
Weighted Average Shares Outstanding (Diluted)262.52209.46206.67174.90150.68138.87133.64128.13116.0199.17
FFO available to common stockholders and unitholders1,382.001,453.771,368.571,011.27867.66687.90691.97636.43557.67449.29