| Fiscal period | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|
| Period End Date | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2010 | 12/31/2009 |
|---|
| Income from real estate operations | 299.02 | 274.03 | 252.96 | 234.92 | 219.71 | 201.85 | 185.78 | 173.01 | 171.89 | 172.27 |
| Interest: Mortgage loans | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Equity in earnings of unconsolidated investment | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Interest: Other interest | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain on securities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Other Revenue | 1.37 | 0.12 | 0.09 | 0.09 | 0.12 | 0.32 | 0.06 | 0.14 | 0.08 | 0.08 |
| Total Revenues | 300.39 | 274.15 | 253.05 | 235.01 | 219.83 | 202.17 | 185.84 | 173.15 | 171.97 | 172.35 |
| Expenses from real estate operations | 86.39 | 80.11 | 74.35 | 67.40 | 62.80 | 57.89 | 52.89 | 48.91 | 50.68 | 50.26 |
| Depreciation and amortization | 91.70 | 83.87 | 77.94 | 73.29 | 70.31 | 65.79 | 61.35 | 56.74 | 57.81 | 53.95 |
| General and administrative | 13.74 | 14.97 | 13.23 | 15.09 | 12.73 | 11.73 | 10.49 | 10.69 | 10.26 | 8.89 |
| Acquisition costs | -- | -- | 0.16 | 0.16 | 0.21 | 0.19 | 0.19 | 0.25 | 0.07 | 0.18 |
| Minority interest in joint venture | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total operating expenses | 191.84 | 178.95 | 165.68 | 155.95 | 146.05 | 135.59 | 124.91 | 116.59 | 118.82 | -- |
| Operating Income (Loss) | 108.56 | 95.20 | 87.37 | 79.06 | 73.78 | 66.58 | 60.93 | 56.56 | 53.15 | -- |
| Interest expense | 35.11 | 34.78 | 35.21 | 34.67 | 35.49 | 35.19 | 35.37 | 34.71 | 35.17 | 32.52 |
| Gain on sale of nonoperating real estate | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain on securities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain on real estate investments | 14.27 | 21.86 | 42.17 | 2.90 | 9.19 | -- | -- | -- | -- | -- |
| Equity in earnings of unconsolidated investment | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.32 |
| Interest income | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.30 |
| Other expense | 0.91 | 1.31 | 1.77 | 1.10 | 0.99 | 0.95 | 0.46 | 0.72 | 0.62 | 0.00 |
| Gain on real estate investments | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.03 |
| Income from continuing operations | 88.64 | 83.59 | 96.09 | 48.40 | 48.47 | 32.34 | 26.02 | 22.57 | 18.61 | 27.20 |
| Income from discontinued operations | -- | -- | -- | -- | -- | -- | -- | 0.27 | -- | (0.11) |
| Income (loss) from real estate operations | -- | -- | -- | -- | -- | 0.09 | 0.36 | -- | 0.15 | (0.14) |
| Gain on sale of real estate investments | -- | -- | -- | -- | -- | 0.80 | 6.34 | -- | -- | 0.03 |
| Gain on sales of nondepreciable real estate investments, net of tax | -- | -- | -- | -- | -- | -- | 0.17 | -- | -- | -- |
| Income Before Extraordinary Income & Accounting Change | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of change in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Consolidated net income (loss) | 88.64 | 83.59 | 96.09 | 48.40 | 48.47 | 33.23 | 32.89 | 22.83 | 18.76 | 27.09 |
| Net income attributable to noncontrolling interest in joint ventures | 0.13 | 0.41 | 0.59 | 0.53 | 0.53 | 0.61 | 0.50 | 0.48 | 0.43 | 0.44 |
| Preferred dividends-Series A | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Preferred dividends-Series B | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Preferred dividends-Series D | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Costs on redemption of Series A preferred | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Costs on redemption of Series D preferred shares | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net income (loss) available to common shareholders | 88.51 | 83.18 | 95.51 | 47.87 | 47.94 | 32.62 | 32.38 | 22.36 | 18.33 | 26.66 |
| Income from continuing operations | -- | -- | -- | -- | -- | 1.05 | 0.89 | 0.82 | 0.67 | -- |
| Income from discontinued operations | -- | -- | -- | -- | -- | 0.03 | -- | 0.01 | 0.01 | -- |
| Net Earnings Per Share (Basic) | 2.50 | 2.45 | 2.93 | 1.49 | 1.53 | 1.08 | 1.13 | 0.83 | 0.68 | 1.04 |
| Income from continuing operations | -- | -- | -- | -- | -- | 1.05 | 0.89 | 0.82 | 0.67 | -- |
| Income from discontinued operations | -- | -- | -- | -- | -- | 0.03 | -- | 0.01 | 0.01 | -- |
| Net Earnings Per Share (Diluted) | 2.49 | 2.44 | 2.93 | 1.49 | 1.52 | 1.08 | 1.13 | 0.83 | 0.68 | 1.04 |
| Weighted Average Shares Outstanding (Basic) | 35.44 | 34.00 | 32.56 | 32.09 | 31.34 | 30.16 | 28.58 | 26.90 | 26.75 | 25.59 |
| Weighted Average Shares Outstanding (Diluted) | 35.51 | 34.05 | 32.63 | 32.20 | 31.45 | 30.27 | 28.68 | 26.97 | 26.82 | 25.69 |
| Funds from operations (FFO) | 165.88 | 145.10 | 131.18 | 118.17 | 109.00 | 97.63 | 88.19 | 79.72 | 76.60 | 80.56 |