| Fiscal period | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|
| Period End Date | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 |
|---|
| Sales | 9,382.00 | 9,210.00 | 10,580.00 | 10,476.00 | 8,473.00 | 9,273.00 | 10,151.00 | 9,549.00 | 9,008.00 | 9,648.00 |
| Total Revenues | 9,382.00 | 9,210.00 | 10,580.00 | 10,476.00 | 8,473.00 | 9,273.00 | 10,151.00 | 9,549.00 | 9,008.00 | 9,648.00 |
| Cost of sales | 7,092.00 | 7,149.00 | 8,443.00 | 7,976.00 | 6,498.00 | 7,039.00 | 7,672.00 | 7,095.00 | 6,658.00 | 7,068.00 |
| Gross Profit | 2,290.00 | 2,061.00 | 2,137.00 | 2,500.00 | 1,975.00 | 2,234.00 | 2,479.00 | 2,454.00 | 2,350.00 | 2,580.00 |
| Goodwill impairments | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Research and development expenses | 250.00 | 239.00 | 264.00 | 254.00 | 226.00 | 234.00 | 235.00 | 215.00 | 219.00 | 251.00 |
| Selling, general and administrative expenses | 736.00 | 727.00 | 726.00 | 795.00 | 654.00 | 691.00 | 721.00 | 699.00 | 703.00 | 762.00 |
| Other components of post-employment (benefit) cost, net | (72.00) | 41.00 | (101.00) | (412.00) | 119.00 | 60.00 | (21.00) | -- | -- | -- |
| Asset impairments and restructuring charges, net | 51.00 | 37.00 | 52.00 | 47.00 | 227.00 | 126.00 | 45.00 | 8.00 | 45.00 | 183.00 |
| Other operating income | (47.00) | -- | 6.00 | 17.00 | (8.00) | (3.00) | 53.00 | -- | -- | -- |
| Loss on business held for sale | -- | -- | -- | (552.00) | -- | -- | -- | -- | -- | -- |
| Operating earnings | -- | -- | -- | -- | 741.00 | 1,120.00 | 1,552.00 | 1,532.00 | 1,383.00 | 1,384.00 |
| Interest expense, net | 200.00 | 215.00 | 182.00 | 198.00 | 210.00 | 218.00 | 235.00 | 241.00 | 255.00 | 263.00 |
| Income from equity investment in Genencor | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Other income (charges), net | -- | (38.00) | -- | -- | -- | -- | -- | (2.00) | 6.00 | 8.00 |
| Early debt extinguishment costs | -- | -- | -- | (1.00) | (1.00) | -- | (7.00) | 0.00 | (85.00) | -- |
| Other nonrecurring charges | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Loss on divested business | -- | 323.00 | (43.00) | -- | -- | -- | -- | -- | -- | -- |
| Earnings (loss) before income taxes | 1,078.00 | 1,087.00 | 977.00 | 1,082.00 | 530.00 | 902.00 | 1,310.00 | 1,289.00 | 1,049.00 | 1,129.00 |
| Provision (benefit) for income taxes | 170.00 | 191.00 | 181.00 | 215.00 | 41.00 | 140.00 | 226.00 | (99.00) | 190.00 | 275.00 |
| Income (loss) from Continuing Operations | -- | -- | -- | -- | -- | -- | -- | -- | 859.00 | 854.00 |
| Income (loss) from discontinued operations, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 |
| Gain (loss) from disposal of discontinued operations, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Earnings (loss) before cumulative effect of change in accounting principles | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of change in accounting principle, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net earnings (loss) | 908.00 | 896.00 | 796.00 | 867.00 | 489.00 | 762.00 | 1,084.00 | 1,388.00 | 859.00 | 854.00 |
| Less: Net income attributable to noncontrolling interest | 3.00 | 2.00 | 3.00 | 10.00 | 11.00 | 3.00 | 4.00 | 4.00 | 5.00 | 6.00 |
| Net Income (Loss) Available to Common Shareholders | 905.00 | 894.00 | 793.00 | 857.00 | 478.00 | 759.00 | 1,080.00 | 1,384.00 | 854.00 | 848.00 |
| Before cumulative effect of change in accounting principles | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Earnings from continuing operations (Basic) | -- | -- | -- | -- | -- | -- | -- | -- | 5.80 | 5.71 |
| Earnings (loss) from discontinued operations (Basic) | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 |
| Cumulative effect of change in accounting principles, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Basic) | 7.75 | 7.54 | 6.42 | 6.35 | 3.53 | 5.52 | 7.65 | 9.56 | 5.80 | 5.71 |
| Before cumulative effect of change in accounting principles | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Earnings from continuing operations (Diluted) | -- | -- | -- | -- | -- | -- | -- | -- | 5.75 | 5.66 |
| Earnings (loss) from discontinued operations (Diluted) | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 |
| Cumulative effect of change in accounting principles, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Diluted) | 7.67 | 7.49 | 6.35 | 6.25 | 3.50 | 5.48 | 7.56 | 9.47 | 5.75 | 5.66 |
| Weighted Average Shares Outstanding (Basic) | 116.70 | 118.60 | 123.50 | 134.90 | 135.50 | 137.40 | 141.20 | 144.80 | 147.30 | 148.60 |
| Weighted Average Shares Outstanding (Diluted) | 117.90 | 119.40 | 124.90 | 137.10 | 136.50 | 138.50 | 142.90 | 146.10 | 148.40 | 149.80 |