Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type


EQUITY RESIDENT   FYE=12 (December)

Annual - Income Statement - Company Specific

Fiscal period2020201920182017201620152014201320122011
Period End Date12/31/202012/31/201912/31/201812/31/201712/31/201612/31/201512/31/201412/31/201312/31/201212/31/2011
Rental income2,571.712,700.692,577.682,470.692,422.232,736.582,605.312,378.001,737.931,516.19
Fee and asset management------0.723.578.399.449.709.579.03
Interest income - investment in mortgage notes--------------------
Interest and other income--------------------
Total Revenues2,571.712,700.692,577.682,471.412,425.802,744.972,614.752,387.701,747.501,525.22
Property and maintenance441.00446.85429.34405.28406.82479.16473.10449.43332.22304.38
Property management93.8395.3492.4985.4982.0286.2185.0784.3481.9081.87
Fee and asset management--------------6.464.664.28
Real estate taxes and insurance381.56366.14357.81335.50317.39339.80325.40294.00206.72178.41
Depreciation820.83831.08785.73743.75705.65765.90758.86978.97560.67506.18
Amortization of goodwill--------------------
General and administrative48.3152.7653.8152.2257.8464.6650.6862.1847.2343.60
Impairment0.000.00(0.70)(1.69)0.000.00--------
Impairment on technology investments--------------------
Impairment on corporate housing business--------------------
Net gain (loss) on sales of real estate properties531.81447.64256.81157.06------------
Operating Income (Loss)1,317.991,356.161,114.621,004.53856.091,009.24921.64512.32514.09406.51
Interest: Expense incurred, net365.07390.08413.36383.89482.25444.49457.46586.85455.24460.17
Interest: Amortization of deferred financing costs8.9411.6711.318.5312.6310.8011.0922.2021.3016.62
Merger expenses------------------(1.74)
Interest and other income5.943.2016.076.1465.777.374.465.28151.067.96
Other income (expenses)(17.51)(18.18)(17.27)(5.19)(10.37)(2.94)(9.07)(29.63)(27.80)(12.40)
Pre-Tax Income932.40939.44688.75613.06416.61558.38448.49(121.08)160.83(76.45)
Provision for Income Taxes - Total0.85(2.28)0.880.481.610.921.391.170.510.71
Allocation to Minority Interests: Operating Partnership, net--------------------
Allocation to Minority Interests: Preference Interests and Units--------------------
Allocation to Minority Interests: Partially Owned Properties--------------------
Allocation to Minority Interests: Junior Preference Units--------------------
Gain (Loss) from investments in unconsolidated entities(3.28)65.95(3.67)(3.37)4.8015.03(7.95)(58.16)(0.01)--
Net gain on sales of unconsolidated entities------------------0.00
Net gain (loss) on sales of land parcels34.232.040.9919.1715.730.005.2812.230.004.22
Premium on redemption of Preference Interests--------------------
Net gain (loss) on sales of real estate--------4,044.06335.13212.690.000.00--
Income from continuing operations--------4,479.59907.62657.10(168.17)160.30(72.94)
Discontinued operations, net of minority interests--------0.520.401.582,073.53720.911,008.14
Gain on sales of discontinued operations, net of minority interests--------------------
Income before extraordinary items and cumulative effect of change in accounting principle--------------------
Extroardinary Income (Loss)--------------------
Cumulative effect of accounting change--------------------
Consolidated net income (loss)962.501,009.71685.19628.384,480.10908.02658.681,905.35881.20935.20
Noncontrolling Interests: Operating Partnership34.0136.0324.9422.60171.5134.2424.8375.2838.6440.78
Noncontrolling Interests: Preference Interests and Units--------------------
Noncontrolling Interests: Partially Owned Properties14.863.302.722.3216.433.662.54(0.54)0.840.83
Preferred distributions3.093.093.093.093.093.364.154.1510.3613.87
Premium on redemption of Preferred Shares----------3.490.000.005.15--
Net income (loss) available to common shareholders910.55967.29654.45600.364,289.07863.28627.161,826.47826.21879.72
Net Income available to Common Shares-(Diluted factor)------622.974,460.58897.52651.991,826.47864.85--
Earnings Per Share (Basic) - Cont Ops--------11.752.371.73(0.47)0.45(0.28)
Net Earnings Per Share (Basic)2.452.611.781.6411.752.371.745.162.732.98
Earnings Per Share (Diluted) - Cont Ops--------11.682.361.72(0.47)0.45(0.28)
Net Earnings Per Share (Diluted)2.452.601.771.6311.682.361.735.162.702.98
Weighted Average Shares Outstanding (Basic)371.79370.46368.05366.97365.00363.50361.18354.31302.70294.86
Weighted Average Shares Outstanding (Diluted)385.87386.33383.70382.68381.99380.62377.74354.31319.77294.86
Funds from operations (FFO)1,238.151,311.061,204.871,204.901,123.531,323.791,190.92872.42993.22752.15