Fiscal period | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
Period End Date | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 |
Loans, including fees | 836.54 | 743.77 | 458.74 | 385.54 | 431.66 | 499.01 | 447.19 | 280.11 | 262.70 | 230.25 |
Investment securities:Taxable | 124.94 | 125.52 | 102.31 | 79.21 | 73.79 | 90.17 | 79.08 | 50.57 | 43.10 | 39.58 |
Investment securities:Tax-exempt | 10.84 | 13.90 | 18.47 | 18.32 | 19.24 | 17.60 | 13.43 | 5.92 | 4.54 | 4.61 |
Interest-bearing deposits with other banks | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Federal funds sold and securities purchased under agreements to resell | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Federal funds sold | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other earning assets | 29.78 | 19.81 | 5.48 | 0.15 | 0.28 | 0.81 | 0.69 | (3.52) | (4.39) | (4.68) |
Total Interest Income | 1,002.10 | 903.00 | 585.01 | 483.22 | 524.96 | 607.58 | 540.38 | 333.07 | 305.95 | 269.76 |
Deposits | 331.09 | 202.01 | 28.14 | 14.44 | 41.92 | 79.03 | 56.96 | 35.18 | 22.61 | 19.47 |
Short-term borrowings | 38.86 | 53.38 | 19.13 | 0.20 | 6.44 | 25.24 | 18.03 | 8.19 | 4.51 | 1.36 |
Long-term borrowings | 20.14 | 19.85 | 18.59 | 16.47 | 20.09 | 19.06 | 16.15 | 6.15 | 6.16 | 2.42 |
Subordinated debentures and capital securities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Corporation-obligated mandatorily redeemable capital securities of subsidiary trust | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other long-term debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Interest Expense | 390.09 | 275.23 | 65.86 | 31.10 | 68.45 | 123.32 | 91.15 | 49.53 | 33.28 | 23.26 |
Net Interest Income | 612.01 | 627.77 | 519.14 | 452.12 | 456.51 | 484.25 | 449.24 | 283.55 | 272.67 | 246.50 |
Provision for loan losses | 49.21 | 43.07 | 6.73 | (19.02) | 70.80 | 30.60 | 14.59 | 3.58 | 10.14 | 9.64 |
Provision for loan and lease losses - uncovered | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Provision for loan and lease losses - covered | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Provision for credit losses-unfunded commitments | (1.55) | 0.03 | 4.98 | 0.90 | (0.24) | -- | -- | -- | -- | -- |
Net interest income after provision for loan losses | 564.35 | 584.66 | 507.43 | 470.24 | 385.95 | 453.66 | 434.65 | 279.96 | 262.53 | 236.86 |
Service charges on deposit accounts | 29.28 | 27.29 | 28.06 | 31.88 | 29.45 | 37.94 | 35.11 | 19.78 | 18.93 | 19.02 |
Investment securities gains | (22.58) | (1.26) | (0.57) | (0.76) | 4.56 | (0.41) | (0.16) | 1.65 | 0.23 | 1.51 |
Loss on preferred securities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net gains from sales of loans | 17.92 | 13.22 | 15.05 | 33.02 | 51.18 | 14.85 | 6.07 | 5.17 | 6.80 | 6.47 |
Gains from sales of mortgage loans | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Unrealized gain (loss) on equity securities | -- | 0.21 | (0.64) | 0.70 | 9.05 | -- | -- | -- | -- | -- |
Trust and wealth management fees | 28.72 | 26.08 | 23.51 | 23.78 | 16.53 | 15.64 | 15.08 | 14.07 | 13.20 | 13.13 |
Bankcard income | 14.40 | 14.04 | 14.38 | 14.30 | 11.73 | 18.80 | 20.25 | 13.30 | 12.13 | 11.58 |
Loss on trading assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other non-interest (loss) income | 27.42 | 22.32 | 17.87 | 15.87 | 16.95 | 21.14 | 19.36 | 15.76 | 11.44 | 10.81 |
Foreign exchange income | 56.06 | 54.05 | 54.97 | 44.79 | 39.38 | 7.74 | -- | -- | -- | -- |
Gains on sales of branches | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gain on sale of mortgage servicing rights | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gain on sale of merchant payment processing portfolio | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Excess income earned on covered loans | -- | -- | -- | -- | -- | -- | -- | -- | 3.85 | 10.79 |
FDIC loss sharing income | -- | -- | -- | -- | -- | -- | -- | -- | (1.56) | (2.49) |
Client derivative fees | 4.70 | 5.16 | 5.44 | 7.93 | 10.31 | 15.66 | 7.68 | 6.42 | 4.57 | 4.39 |
Leasing business income | 67.64 | 51.32 | 31.57 | -- | -- | -- | -- | -- | -- | -- |
Total Noninterest Income | 223.57 | 212.42 | 189.64 | 171.51 | 189.12 | 131.37 | 103.38 | 76.14 | 69.60 | 75.20 |
Salaries and employee benefits | 304.39 | 292.73 | 269.37 | 245.92 | 236.78 | 209.06 | 188.99 | 132.56 | 122.36 | 111.79 |
Pension settlement charges | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 |
Marketing | 9.03 | 9.65 | 8.74 | 7.98 | 6.41 | 6.91 | 7.60 | 3.20 | 3.97 | 3.72 |
Net occupancy | 23.05 | 22.99 | 22.21 | 22.14 | 23.27 | 24.07 | 24.22 | 17.40 | 18.33 | 18.23 |
Deposit insurance | 11.21 | 11.95 | 7.19 | 5.63 | 5.11 | 1.97 | 3.97 | 3.94 | 4.29 | 4.45 |
Amortization of Intangibles | 9.49 | 10.40 | 11.19 | 9.84 | 11.13 | 9.67 | -- | -- | -- | -- |
Amortization of Tax Credit Investments | 14.40 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Loss (gain) Other real estate owned | -- | -- | -- | -- | -- | -- | 0.37 | 0.64 | (1.21) | 1.86 |
Loss (gain) Covered other real estate owned | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Restructuring charge | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
FDIC indemnification impairment | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 |
Furniture and Equipment | 14.43 | 13.54 | 13.22 | 13.82 | 14.97 | 15.90 | 14.91 | 8.44 | 8.66 | 8.72 |
Other | 34.28 | 32.31 | 52.70 | 45.25 | 38.72 | 32.35 | 36.09 | 40.24 | 22.67 | 25.51 |
Professional services | 14.09 | 9.93 | 9.73 | 11.68 | 9.96 | 11.25 | 12.27 | 15.02 | 6.30 | 9.62 |
Data processing | 35.18 | 35.85 | 33.66 | 31.36 | 27.51 | 21.88 | 28.08 | 14.02 | 11.41 | 10.86 |
Communication | 3.23 | 2.73 | 2.68 | 2.93 | 3.49 | 3.27 | 3.17 | 1.82 | 1.89 | 2.16 |
Debt extinguishment | -- | -- | 0.00 | 0.00 | 7.26 | -- | -- | -- | -- | -- |
State taxes | 2.52 | 3.91 | 4.29 | 4.26 | 6.06 | 5.83 | 4.15 | 2.66 | 2.03 | 2.33 |
Loss sharing expense | -- | -- | -- | -- | -- | -- | -- | -- | 0.70 | 1.87 |
Leasing business expense | 44.32 | 32.50 | 20.36 | -- | -- | -- | -- | -- | -- | -- |
Total noninterest expenses | 519.60 | 478.49 | 455.35 | 400.81 | 390.66 | 342.17 | 323.81 | 239.94 | 201.40 | 201.13 |
Earnings before income taxes | 268.32 | 318.60 | 241.72 | 240.93 | 184.41 | 242.86 | 214.22 | 116.16 | 130.73 | 110.93 |
Income tax expense | 39.49 | 62.73 | 24.11 | 35.77 | 28.60 | 44.79 | 41.63 | 19.38 | 42.21 | 35.87 |
Deferred expense (benefit):Federal | 21.01 | -- | (4.40) | 10.94 | (8.62) | 10.95 | 4.68 | (4.66) | 0.53 | 3.98 |
Deferred expense (benefit):State | 0.19 | -- | 0.89 | 1.14 | 0.24 | 1.64 | 1.59 | 0.17 | (0.18) | 0.21 |
Current (benefit)expense:Federal | 15.13 | -- | 24.31 | 21.40 | 34.63 | 31.34 | 34.33 | 22.60 | 40.54 | 31.43 |
Current (benefit)expense:State | 3.16 | -- | 3.31 | 2.29 | 2.35 | 0.85 | 1.03 | 1.27 | 1.32 | 0.25 |
Deferred expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gain on sale of discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Other operating income (loss) | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Income tax expense (benefit) | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Consolidated Net Income (Loss) | 228.83 | 255.86 | 217.61 | 205.16 | 155.81 | 198.08 | 172.60 | 96.79 | 88.53 | 75.06 |
Dividends on Preferred Stock | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
NET INCOME(LOSS) AVAILABLE TO COMMON SHAREHOLDERS | 228.83 | 255.86 | 217.61 | 205.16 | 155.81 | 198.08 | 172.60 | 96.79 | 88.53 | 75.06 |
Earnings Per Share From Continuing Operations:Basic | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings per share from discontinued operations:Basic | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
EARNINGS PER SHARE:Basic | 2.42 | 2.72 | 2.33 | 2.16 | 1.60 | 2.01 | 1.95 | 1.57 | 1.45 | 1.23 |
Earnings Per Share From Continuing Operations:Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Earnings per share from discontinued operations:Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
EARNINGS PER SHARE:Diluted | 2.40 | 2.69 | 2.30 | 2.14 | 1.59 | 2.00 | 1.93 | 1.56 | 1.43 | 1.21 |
Average shares outstanding - basic | 94.41 | 93.94 | 93.53 | 95.03 | 97.36 | 98.31 | 88.58 | 61.53 | 61.21 | 61.06 |
Average shares outstanding - diluted | 95.41 | 95.10 | 94.59 | 95.90 | 98.09 | 98.85 | 89.61 | 62.17 | 61.99 | 61.85 |