Ticker
Reporting Basis
Interim
Annual
Period
Last 10
Last 9
Last 8
Last 7
Last 6
Last 5
Last 4
Last 3
Last 2
Last 1
Other
From
1979
1980
1981
1982
1983
1984
1985
1986
1987
1988
1989
1990
1991
1992
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
To
1979
1980
1981
1982
1983
1984
1985
1986
1987
1988
1989
1990
1991
1992
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
Form Type
Income Statement
Balance Sheet
Cash Flow
Segment Info
General Info
Metrics
Report Format
Standard
Company Specific
Update Type
Most Recent
Orig. Reported
F5 INC FYE=9 (September)
Annual - Income Statement - Company Specific
Fiscal period
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Period End Date
9/30/2024
9/30/2023
9/30/2022
9/30/2021
9/30/2020
9/30/2019
9/30/2018
9/30/2017
9/30/2016
9/30/2015
Products
1,272.80
1,334.64
1,317.12
1,247.08
1,025.86
985.59
960.11
964.66
944.47
991.54
Services
1,543.33
1,478.53
1,378.73
1,356.33
1,324.97
1,256.86
1,201.30
1,125.38
1,050.57
928.28
Total Revenues
2,816.12
2,813.17
2,695.85
2,603.42
2,350.82
2,242.45
2,161.41
2,090.04
1,995.03
1,919.82
Cost of Products
336.24
375.19
319.71
286.29
215.28
174.99
181.06
176.03
166.62
174.23
Cost of Services
221.41
218.12
219.91
206.85
192.61
181.59
180.42
177.45
170.58
158.04
Gross Profit
2,258.47
2,219.86
2,156.22
2,110.27
1,942.94
1,885.87
1,799.93
1,736.56
1,657.83
1,587.56
Amortization of unearned compensation
--
--
--
--
--
--
--
--
--
--
Research and development
490.12
540.29
543.37
512.63
441.32
408.06
366.08
350.37
334.23
296.58
In-process research and development
--
--
--
--
--
--
--
--
--
--
General and Administrative
268.83
263.41
274.56
273.64
258.37
210.73
160.38
156.89
138.43
135.54
Sales and marketing
832.28
878.22
926.59
929.98
843.18
748.62
664.14
652.24
628.74
602.54
Restructuring charges
8.66
65.39
7.91
0.00
7.80
0.00
18.43
12.72
--
--
Litigation expense
--
--
--
--
--
--
--
(0.39)
(9.05)
--
Loss on facility exit and sublease
--
--
--
--
--
--
--
--
--
--
Total Operating Expense
1,599.88
1,747.29
1,752.43
1,716.25
1,550.67
1,367.41
1,209.03
1,172.60
1,110.45
1,034.66
Operating Income (Loss)
658.59
472.57
403.79
394.03
392.27
518.46
590.90
563.96
547.38
552.90
Other income (loss) net
36.87
13.42
(18.40)
(7.09)
4.13
22.65
12.86
11.56
2.51
8.45
Income (loss) before income taxes
695.47
485.99
385.39
386.94
396.40
541.11
603.76
575.52
549.89
561.34
Pre-Tax Income: United States
430.53
268.31
217.32
189.40
216.41
--
441.34
452.87
465.74
530.68
Pre-Tax Income - International
264.93
217.67
168.07
197.54
179.99
--
162.42
122.65
84.15
30.66
Provision (benefit) for income taxes
128.69
91.04
63.23
55.70
88.96
113.38
150.07
154.76
184.04
196.33
Current - foreign
79.20
66.05
54.08
62.83
50.37
49.20
41.04
34.68
31.02
15.45
Current - State
17.96
18.36
14.59
16.69
4.23
13.86
9.80
10.38
16.82
16.82
Deferred - foreign
(5.15)
(0.69)
(0.64)
0.10
(2.37)
(3.06)
(1.21)
(4.47)
(2.27)
(1.90)
Deferred - state
(11.10)
(18.58)
(11.33)
(15.29)
(1.12)
1.62
0.73
0.10
(1.03)
(0.33)
Current - U.S.federal
99.75
115.17
35.26
53.11
26.98
43.04
78.45
113.11
129.73
176.07
Deferred - U.S.federal
(51.97)
(89.28)
(28.72)
(61.74)
10.88
8.72
21.26
0.96
9.77
(9.78)
Net Income (Loss) Available to Common Shareholders
566.78
394.95
322.16
331.24
307.44
427.73
453.69
420.76
365.86
365.01
Net income per share - Basic
9.65
6.59
5.34
5.46
5.05
7.12
7.41
6.56
5.43
5.07
Net income per share - Diluted
9.55
6.55
5.27
5.34
5.01
7.08
7.32
6.50
5.38
5.03
Weighted average shares - basic
58.72
59.91
60.27
60.71
60.91
60.04
61.26
64.17
67.43
71.94
Weighted average shares - diluted
59.36
60.27
61.10
62.06
61.38
60.46
62.01
64.78
67.98
72.55