Ticker
Reporting Basis
Interim
Annual
Period
Last 10
Last 9
Last 8
Last 7
Last 6
Last 5
Last 4
Last 3
Last 2
Last 1
Other
From
1979
1980
1981
1982
1983
1984
1985
1986
1987
1988
1989
1990
1991
1992
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
To
1979
1980
1981
1982
1983
1984
1985
1986
1987
1988
1989
1990
1991
1992
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
Form Type
Income Statement
Balance Sheet
Cash Flow
Segment Info
General Info
Metrics
Report Format
Standard
Company Specific
Update Type
Most Recent
Orig. Reported
F5 NETWORKS INC FYE=9 (September)
Annual - Income Statement - Company Specific
Fiscal period
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
Period End Date
9/30/2020
9/30/2019
9/30/2018
9/30/2017
9/30/2016
9/30/2015
9/30/2014
9/30/2013
9/30/2012
9/30/2011
Products
1,025.86
985.59
960.11
964.66
944.47
991.54
936.13
798.86
818.56
721.98
Services
1,324.97
1,256.86
1,201.30
1,125.38
1,050.57
928.28
795.92
682.46
558.69
429.86
Total Revenues
2,350.82
2,242.45
2,161.41
2,090.04
1,995.03
1,919.82
1,732.05
1,481.31
1,377.25
1,151.83
Cost of Products
215.28
174.99
181.06
176.03
166.62
174.23
158.79
129.07
137.10
129.33
Cost of Services
192.61
181.59
180.42
177.45
170.58
158.04
151.17
123.98
99.07
78.68
Gross Profit
1,942.94
1,885.87
1,799.93
1,736.56
1,657.83
1,587.56
1,422.09
1,228.27
1,141.08
943.83
Amortization of unearned compensation
--
--
--
--
--
--
--
--
--
--
Research and development
441.32
408.06
366.08
350.37
334.23
296.58
263.79
209.61
177.41
138.91
In-process research and development
--
--
--
--
--
--
--
--
--
--
Sales and marketing
843.18
748.62
664.14
652.24
628.74
602.54
558.28
483.04
445.60
370.74
General and Administrative
258.37
210.73
160.38
156.89
138.43
135.54
106.45
102.40
91.78
83.52
Restructuring charges
7.80
0.00
18.43
12.72
--
0.00
--
--
--
--
Litigation expense
--
--
--
(0.39)
(9.05)
--
--
--
--
--
Loss on facility exit and sublease
--
--
--
--
--
--
--
(2.39)
--
--
Total Operating Expense
1,550.67
1,367.41
1,209.03
1,172.60
1,110.45
1,034.66
928.53
797.45
714.78
593.17
Operating Income (Loss)
392.27
518.46
590.90
563.96
547.38
552.90
493.56
430.82
426.30
350.66
Other income (loss) net
4.13
22.65
12.86
11.56
2.51
8.45
3.79
7.27
5.91
10.09
Income (loss) before income taxes
396.40
541.11
603.76
575.52
549.89
561.34
497.34
438.09
432.21
360.75
Pre-Tax Income: United States
216.41
360.65
441.34
--
465.74
530.68
492.58
431.83
421.35
342.74
Pre-Tax Income - International
179.99
180.46
162.42
--
84.15
30.66
4.77
6.26
10.87
18.01
Provision (benefit) for income taxes
88.96
113.38
150.07
154.76
184.04
196.33
186.16
160.78
157.03
119.35
Current - foreign
50.37
49.20
41.04
34.68
31.02
15.45
13.29
6.63
4.22
5.74
Current - State
4.23
13.86
9.80
10.38
16.82
16.82
15.46
14.32
10.73
7.40
Deferred - foreign
(2.37)
(3.06)
(1.21)
(4.47)
(2.27)
(1.90)
(1.72)
0.34
1.44
(0.33)
Deferred - state
(1.12)
1.62
0.73
0.10
(1.03)
(0.33)
(0.08)
(0.20)
0.19
(0.14)
Current - U.S.federal
26.98
43.04
78.45
113.11
129.73
176.07
164.99
138.37
147.77
103.62
Deferred - U.S.federal
10.88
8.72
21.26
0.96
9.77
(9.78)
(5.78)
1.31
(7.32)
3.07
Net Income (Loss) Available to Common Shareholders
307.44
427.73
453.69
420.76
365.86
365.01
311.18
277.31
275.19
241.40
Net income per share - Basic
5.05
7.12
7.41
6.56
5.43
5.07
4.13
3.53
3.48
2.99
Net income per share - Diluted
5.01
7.08
7.32
6.50
5.38
5.03
4.09
3.50
3.45
2.96
Weighted average shares - basic
60.91
60.04
61.26
64.17
67.43
71.94
75.40
78.57
79.14
80.66
Weighted average shares - diluted
61.38
60.46
62.01
64.78
67.98
72.55
76.09
79.14
79.78
81.48