| Fiscal period | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|
| Period End Date | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 |
|---|
| Interest and fees on loans | 3,874.00 | 3,575.00 | 2,292.00 | 1,957.00 | 1,722.00 | 1,394.44 | 1,286.47 | 816.81 | 679.92 | 600.31 |
| Interest on loans held for sale | 36.00 | 51.00 | 39.00 | 33.00 | 30.00 | 31.13 | 45.11 | 17.52 | 5.51 | 5.46 |
| Interest on investment securities | 241.00 | 247.00 | 198.00 | 121.00 | 104.00 | 120.56 | 130.38 | 105.02 | 96.67 | 93.63 |
| Investment securities: Taxable | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Investment securities: Tax-exempt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Interest on investment securities held-to-maturity | -- | -- | -- | -- | -- | 0.53 | 0.53 | 0.59 | 0.79 | 0.28 |
| Interest on trading securities | 85.00 | 78.00 | 58.00 | 30.00 | 35.00 | 46.58 | 58.68 | 34.99 | 30.78 | 35.07 |
| Interest on other earning assets | 116.00 | 149.00 | 96.00 | 17.00 | 7.00 | 31.11 | 24.86 | 15.01 | 4.25 | 1.65 |
| Total Interest Income | 4,352.00 | 4,100.00 | 2,683.00 | 2,158.00 | 1,898.00 | 1,624.34 | 1,546.02 | 989.93 | 817.91 | 736.41 |
| Interest on deposits:Savings | 1,620.00 | 1,266.00 | 184.00 | 81.00 | 152.00 | 144.35 | 107.75 | 42.52 | 19.61 | 11.99 |
| Interest on deposits:Checking interest and money market account | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Interest on deposits:Certificates of deposit under $100,000 and other time | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Interest on deposits:Certificates of deposit $100,000 and more | -- | -- | -- | -- | -- | -- | -- | -- | 5.61 | 3.48 |
| Interest on deposits:Time deposits | -- | -- | -- | -- | -- | 84.03 | 53.10 | 13.11 | 4.41 | 5.19 |
| Interest on deposits:Other interest-bearing deposits | -- | -- | -- | -- | -- | 78.84 | 55.71 | 24.48 | 10.36 | 4.49 |
| Interest on short-term borrowings | 130.00 | 210.00 | 23.00 | 5.00 | 14.00 | 41.17 | 36.75 | 16.00 | 4.74 | 3.17 |
| Interest on trading liabilities | 24.00 | 12.00 | 12.00 | 6.00 | 6.00 | 12.50 | 19.36 | 15.47 | 15.00 | 15.98 |
| Interest on term borrowings | 67.00 | 72.00 | 72.00 | 72.00 | 64.00 | 53.26 | 53.05 | 36.04 | 29.10 | 38.39 |
| Total interest expense | 1,841.00 | 1,560.00 | 291.00 | 164.00 | 236.00 | 414.15 | 325.70 | 147.62 | 88.83 | 82.69 |
| Net Interest Income | 2,511.00 | 2,540.00 | 2,392.00 | 1,994.00 | 1,662.00 | 1,210.19 | 1,220.32 | 842.31 | 729.08 | 653.72 |
| Provision for loan losses | 150.00 | 260.00 | 95.00 | (310.00) | 503.00 | 47.00 | 7.00 | -- | 11.00 | 9.00 |
| Net interest income/(loss) after provision for loan losses | 2,361.00 | 2,280.00 | 2,297.00 | 2,304.00 | 1,159.00 | 1,163.19 | 1,213.32 | 842.31 | 718.08 | 644.72 |
| Insurance commissions | -- | -- | -- | -- | -- | -- | -- | -- | -- | 2.63 |
| Brokerage management fees and commissions | 101.00 | 90.00 | 92.00 | 88.00 | 66.00 | 55.47 | 54.80 | 48.51 | 42.91 | 46.50 |
| Deposit transactions and cash management | 176.00 | 179.00 | 171.00 | 175.00 | 148.00 | 131.66 | 133.28 | 110.59 | 108.55 | 112.84 |
| Other Service Charges | 51.00 | 54.00 | 54.00 | 44.00 | -- | -- | -- | -- | -- | 11.61 |
| Equity securities (losses)/gains, net | -- | -- | -- | -- | -- | 0.44 | 212.90 | 0.11 | (0.14) | (0.46) |
| Debt securities gains/(losses), net | -- | -- | -- | 13.00 | -- | (0.27) | 0.05 | -- | -- | -- |
| Securities gains/(losses), net | (89.00) | (4.00) | 18.00 | -- | (6.00) | -- | -- | 0.48 | 1.49 | 1.84 |
| Revenue from loan sales and securitizations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Trust services and investment management | 48.00 | 47.00 | 48.00 | 51.00 | 39.00 | 29.51 | 29.81 | 28.42 | 27.73 | 27.58 |
| Mortgage banking | 35.00 | 23.00 | 68.00 | 154.00 | 129.00 | -- | -- | -- | -- | 3.87 |
| Bankcard income | -- | -- | -- | -- | 37.00 | 28.31 | 26.72 | 25.47 | 24.43 | 22.24 |
| Merchant processing | -- | -- | -- | (1.00) | 533.00 | -- | -- | -- | -- | -- |
| Cardholder fees | 77.00 | 77.00 | 84.00 | 78.00 | -- | -- | -- | -- | -- | -- |
| Bank owned life insurance | -- | -- | -- | -- | -- | 19.21 | 18.96 | 15.12 | 14.69 | 14.73 |
| Capital markets | 187.00 | 133.00 | 205.00 | 406.00 | 423.00 | 278.79 | 167.88 | 216.63 | 268.56 | 231.34 |
| All other income | 93.00 | 103.00 | 75.00 | 68.00 | 123.00 | 110.96 | 78.40 | 44.89 | 64.23 | 42.62 |
| Gains on divestitures | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain on merger termination | -- | 225.00 | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Non Interest Income | 679.00 | 927.00 | 815.00 | 1,076.00 | 1,492.00 | 654.08 | 722.79 | 490.22 | 552.44 | 517.33 |
| Employee compensation, incentives, and benefits | 1,137.00 | 1,100.00 | 1,101.00 | 1,210.00 | 1,033.00 | 695.35 | 658.22 | 589.41 | 562.95 | 511.63 |
| Advertising and public relations | 48.00 | 71.00 | 50.00 | 37.00 | 18.00 | 34.36 | 24.75 | 19.21 | 21.61 | 19.19 |
| Occupancy | 130.00 | 123.00 | 128.00 | 137.00 | 116.00 | 80.27 | 85.01 | 54.65 | 50.88 | 51.12 |
| Deposit insurance premiums | 64.00 | 122.00 | -- | -- | -- | -- | -- | -- | -- | -- |
| FDIC premium expense | -- | -- | -- | -- | -- | 19.89 | 31.64 | 26.82 | 21.59 | 18.03 |
| Goodwill impairment | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Amortization of intangible assets | 44.00 | 47.00 | 51.00 | 56.00 | 40.00 | 24.83 | 25.86 | 8.73 | 5.20 | 5.25 |
| Foreclosed real estate | -- | -- | -- | -- | -- | -- | -- | -- | (32.72) | 2.10 |
| Impairment of long-lived assets | -- | 0.00 | 0.00 | 34.00 | -- | -- | -- | -- | -- | -- |
| Mortgage banking foreclosure and repurchase provision | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Professional fees | -- | -- | -- | 68.00 | -- | 55.22 | 45.80 | 47.93 | 19.17 | 18.92 |
| Equipment rentals, depreciation and maintenance | 42.00 | 42.00 | 45.00 | 47.00 | 42.00 | 34.00 | 39.13 | 29.54 | 27.39 | 30.86 |
| Operations services | 94.00 | 87.00 | 87.00 | 80.00 | 56.00 | 46.01 | 56.28 | 43.82 | 41.85 | 39.26 |
| Communications and courier | 32.00 | 35.00 | 37.00 | 37.00 | 31.00 | 25.08 | 30.03 | 17.62 | 14.27 | 15.82 |
| All other expense | 190.00 | 182.00 | 218.00 | 193.00 | 172.00 | 126.13 | 136.04 | 133.19 | 116.29 | 253.16 |
| Legal and professional fees | 64.00 | 49.00 | 62.00 | -- | 84.00 | 16.88 | 11.15 | 12.08 | 21.56 | 16.29 |
| Contributions | 18.00 | 61.00 | 7.00 | 14.00 | -- | -- | -- | -- | -- | -- |
| Contract employment | 51.00 | 49.00 | 54.00 | 67.00 | 41.00 | 12.87 | 18.52 | 14.95 | 10.06 | 14.49 |
| Computer software | 121.00 | 111.00 | 113.00 | 116.00 | 85.00 | 60.72 | 60.60 | 48.23 | 45.12 | 44.72 |
| Miscellaneous loan costs | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Repurchase and foreclosure provision | -- | -- | -- | -- | -- | -- | (1.04) | (22.53) | -- | -- |
| Other insurance and taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | 12.94 |
| Total non interest expense | 2,035.00 | 2,079.00 | 1,953.00 | 2,096.00 | 1,718.00 | 1,231.60 | 1,222.00 | 1,023.66 | 925.20 | 1,053.79 |
| Income/(loss) before income taxes | 1,005.00 | 1,128.00 | 1,159.00 | 1,284.00 | 933.00 | 585.66 | 714.11 | 308.87 | 345.32 | 108.25 |
| Current:Federal | 204.00 | 140.00 | 123.00 | 235.00 | 80.00 | 105.29 | 44.09 | 10.01 | 25.23 | (5.06) |
| Current:State | 24.00 | 28.00 | 33.00 | 39.00 | 14.00 | 13.64 | 9.96 | 0.88 | 1.80 | (8.26) |
| Deferred:Federal | (14.00) | 37.00 | 87.00 | (1.00) | (15.00) | 5.09 | 81.85 | 114.06 | 67.11 | 19.49 |
| Deferred:State | (3.00) | 7.00 | 4.00 | 1.00 | (3.00) | 9.27 | 21.71 | 6.94 | 12.50 | 4.71 |
| Current:Foreign | -- | -- | -- | -- | -- | -- | -- | -- | 0.17 | 0.06 |
| Provision for income taxes | 211.00 | 212.00 | 247.00 | 274.00 | 76.00 | 133.29 | 157.60 | 131.89 | 106.81 | 10.94 |
| Deferred:Foreign | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 |
| Income from Continuing Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | 97.31 |
| Income from discontinued operations, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income before cumulative effect of changes in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Debt restructurings, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of changes in accounting principle, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net income/(loss) | 794.00 | 916.00 | 912.00 | 1,010.00 | 857.00 | 452.37 | 556.51 | 176.98 | 238.51 | 97.31 |
| Net income attributable to noncontrolling interest | 19.00 | 19.00 | 12.00 | 11.00 | 12.00 | 11.47 | 11.47 | 11.47 | 11.47 | 11.43 |
| Preferred stock dividends | 37.00 | 32.00 | 32.00 | 37.00 | 23.00 | 6.20 | 6.20 | 6.20 | 6.20 | 6.20 |
| Net loss available to common shareholders | 738.00 | 865.00 | 868.00 | 962.00 | 822.00 | 434.71 | 538.84 | 159.32 | 220.85 | 79.68 |
| Earnings per common share from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.34 |
| Earnings per common share from discontinued operations, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Earnings per common share from cumulative effect | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Earnings per Common share -Basic | 1.37 | 1.58 | 1.62 | 1.76 | 1.90 | 1.39 | 1.66 | 0.66 | 0.95 | 0.34 |
| Diluted earnings per common share from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.34 |
| Diluted earnings per common share from discontinued operations, net of tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Diluted earnings per common share from cumulative effect | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Earnings per Common share -Diluted | 1.36 | 1.54 | 1.53 | 1.74 | 1.89 | 1.38 | 1.65 | 0.65 | 0.94 | 0.34 |
| Weighted average common shares -Basic | 540.32 | 548.41 | 535.03 | 546.35 | 432.13 | 313.64 | 324.38 | 241.44 | 232.70 | 234.19 |
| Weighted average common shares outstanding -Diluted | 544.29 | 561.73 | 566.00 | 551.24 | 433.95 | 315.66 | 327.45 | 244.45 | 235.29 | 236.27 |