Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type


FIRST INDL RLTY   FYE=12 (December)

Annual - Income Statement - Company Specific

Fiscal period2020201920182017201620152014201320122011
Period End Date12/31/202012/31/201912/31/201812/31/201712/31/201612/31/201512/31/201412/31/201312/31/201212/31/2011
Rental income--------289.86281.19259.61245.06236.66234.01
Tenant Recoveries and Other Income--------88.1684.6487.1073.3967.8668.66
Lease revenue437.54422.24398.82391.88------------
Other Revenue10.493.755.134.52------------
Contractor Revenues--------------------
Total Revenues448.03425.98403.95396.40378.02365.82346.71318.45304.52302.67
Utilities--------------------
Property Expenses119.20116.59116.85113.49112.32114.63114.50103.7196.52101.28
Contractor Expenses--------------------
Real estate taxes--------------------
Insurance--------------------
Depreciation and Other Amortization129.64121.23116.46116.36117.28113.81111.90106.95110.86115.24
Amortization of deferred financing costs--------3.223.163.103.233.463.96
General and administrative32.8528.5727.7528.0826.7025.3623.4222.8225.0620.64
Restructuring costs------------------1.55
Other--------------------
Valuation Provision on Real Estate--------------------
Impairment of real estate----(2.76)----------0.198.88
Acquisition costs--------(0.49)(1.40)(0.96)(0.33)(0.04)--
Interest expense51.2950.2750.7857.2059.4367.4272.1873.5683.51100.13
Impairment of real estate------0.00--0.630.00------
Gain on sale of real estate86.75124.9481.60131.2768.2048.91(0.08)1.10----
Mark-to-Market/(Loss) Gain on Settlement of Interest Rate Protection Agreements--------------0.05(0.33)(1.72)
Interest income--------------2.352.873.92
Foreign currency exchange loss------------------(0.33)
Gain (Loss) From Early Retirement of Debt----(0.04)------(0.66)(6.64)(9.68)(5.46)
Settlement Gain on Interest Rate Protection Agreements------1.90--(11.55)--------
Loss from Retirement of Debt------(1.78)--0.00--------
Amortization of Debt Issuance Costs(3.43)(3.22)(3.40)(3.16)------------
Income (loss) before income tax198.38231.05167.52209.49126.7776.7719.924.72(21.88)(34.85)
Income Tax Provision (Benefit)2.413.41(0.09)1.191.090.120.240.005.52(0.45)
Minority Interest Allocable to Continuing Operations--------------------
Equity in income of joint ventures4.2016.24(0.28)----0.063.500.141.560.98
Gain on Sale of Joint Venture Interests--------------------
Gain on Change in Control of Interests----------------0.780.69
Gain on sale of real estate--------------------
Income (loss) from continuing operations------------23.184.86(25.06)(33.63)
Income from discontinued operations------------27.8236.5718.7723.52
Provision for Income Taxes Allocable to Discontinued Operations------------------(0.45)
Minority Interest Allocable to Discontinued Operations--------------------
Income before extraordinary loss--------------------
Gain on Sale of Real Estate----------------3.781.37
Provision for Income Taxes Allocable to Gain on Sale of Real Estate--------------------
Minority Interest Allocable to Gain on Sale of Real Estate--------------------
Consolidated net income (loss)200.17243.88167.33208.30125.6876.7151.0141.43(2.52)(9.19)
Loss (Income) Attributable to the Noncontrolling Interest4.185.114.106.854.452.901.901.12(1.20)(1.75)
Less: preferred dividends------------1.028.7318.9519.57
Less: Redemption of Preferred Stock------------1.465.671.800.00
Net Income Allocable to Participating Securities0.310.520.51--------------
Net income (loss) available to common shareholders195.68238.26162.73201.46121.2373.8046.6325.91(22.07)(27.01)
Loss from Continuing Operations Available to Common Stockholders------------0.18(0.09)(0.44)(0.61)
Income from discontinued operations------------0.240.330.200.27
Extraordinary loss per weighted average common share outstanding--------------------
Net Earnings Per Share (Basic)1.531.891.311.701.050.670.420.24(0.24)(0.34)
Loss from Continuing Operations Available to Common Stockholders------------0.18(0.09)(0.44)(0.61)
Income from discontinued operations------------0.240.330.200.27
Extraordinary loss per weighted average common share outstanding--------------------
Net Earnings Per Share (Diluted)1.531.881.311.691.050.660.420.24(0.24)(0.34)
Weighted Average Shares Outstanding (Basic)127.71126.39123.80118.27115.03110.35109.92107.0091.4780.62
Weighted Average Shares Outstanding (Diluted)127.90126.69124.19118.79115.37110.78110.33107.0091.4780.62
Funds From operations234.96221.14199.39186.50167.81140.84127.89105.0180.6472.15