Ticker
Reporting Basis
Period
From
To
Form Type
Report Format
Update Type


FIRST INDL RLTY   FYE=12 (December)

Annual - Income Statement - Company Specific

Fiscal period2021202020192018201720162015201420132012
Period End Date12/31/202112/31/202012/31/201912/31/201812/31/201712/31/201612/31/201512/31/201412/31/201312/31/2012
Rental income----------289.86281.19259.61245.06236.66
Tenant Recoveries and Other Income----------88.1684.6487.1073.3967.86
Lease revenue473.24437.54422.24398.82391.88----------
Other Revenue3.0510.493.755.134.52----------
Contractor Revenues--------------------
Total Revenues476.29448.03425.98403.95396.40378.02365.82346.71318.45304.52
Utilities--------------------
Property Expenses131.30119.20116.59116.85113.49112.32114.63114.50103.7196.52
Contractor Expenses--------------------
Real estate taxes--------------------
Insurance--------------------
Depreciation and Other Amortization130.95129.64121.23116.46116.36117.28113.81111.90106.95110.86
Amortization of deferred financing costs----------3.223.163.103.233.46
General and administrative34.6132.8528.5727.7528.0826.7025.3623.4222.8225.06
Restructuring costs--------------------
Other--------------------
Valuation Provision on Real Estate--------------------
Impairment of real estate------(2.76)----------0.19
Acquisition costs----------(0.49)(1.40)(0.96)(0.33)(0.04)
Interest expense44.1051.2950.2750.7857.2059.4367.4272.1873.5683.51
Impairment of real estate--------0.00--0.630.00----
Gain on sale of real estate150.3186.75124.9481.60131.2768.2048.91(0.08)1.10--
Mark-to-Market/(Loss) Gain on Settlement of Interest Rate Protection Agreements----------------0.05(0.33)
Interest income----------------2.352.87
Foreign currency exchange loss--------------------
Gain (Loss) From Early Retirement of Debt------(0.04)------(0.66)(6.64)(9.68)
Settlement Gain on Interest Rate Protection Agreements--------1.90--(11.55)------
Loss from Retirement of Debt--------(1.78)--0.00------
Amortization of Debt Issuance Costs(3.42)(3.43)(3.22)(3.40)(3.16)----------
Income (loss) before income tax282.21198.38231.05167.52209.49126.7776.7719.924.72(21.88)
Income Tax Provision (Benefit)4.882.413.41(0.09)1.191.090.120.240.005.52
Minority Interest Allocable to Continuing Operations--------------------
Equity in income of joint ventures(0.16)4.2016.24(0.28)----0.063.500.141.56
Gain on Sale of Joint Venture Interests--------------------
Gain on Change in Control of Interests------------------0.78
Gain on sale of real estate--------------------
Income (loss) from continuing operations--------------23.184.86(25.06)
Income from discontinued operations--------------27.8236.5718.77
Provision for Income Taxes Allocable to Discontinued Operations--------------------
Minority Interest Allocable to Discontinued Operations--------------------
Income before extraordinary loss--------------------
Gain on Sale of Real Estate------------------3.78
Provision for Income Taxes Allocable to Gain on Sale of Real Estate--------------------
Minority Interest Allocable to Gain on Sale of Real Estate--------------------
Consolidated net income (loss)277.17200.17243.88167.33208.30125.6876.7151.0141.43(2.52)
Loss (Income) Attributable to the Noncontrolling Interest6.174.185.114.106.854.452.901.901.12(1.20)
Less: preferred dividends--------------1.028.7318.95
Less: Redemption of Preferred Stock--------------1.465.671.80
Net Income Allocable to Participating Securities0.300.310.520.51------------
Net income (loss) available to common shareholders270.70195.68238.26162.73201.46121.2373.8046.6325.91(22.07)
Loss from Continuing Operations Available to Common Stockholders--------------0.18(0.09)(0.44)
Income from discontinued operations--------------0.240.330.20
Extraordinary loss per weighted average common share outstanding--------------------
Net Earnings Per Share (Basic)2.091.531.891.311.701.050.670.420.24(0.24)
Loss from Continuing Operations Available to Common Stockholders--------------0.18(0.09)(0.44)
Income from discontinued operations--------------0.240.330.20
Extraordinary loss per weighted average common share outstanding--------------------
Net Earnings Per Share (Diluted)2.091.531.881.311.691.050.660.420.24(0.24)
Weighted Average Shares Outstanding (Basic)129.69127.71126.39123.80118.27115.03110.35109.92107.0091.47
Weighted Average Shares Outstanding (Diluted)129.78127.90126.69124.19118.79115.37110.78110.33107.0091.47
Funds From operations255.96234.96221.14199.39186.50167.81140.84127.89105.0180.64