| Fiscal period | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|
| Period End Date | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 |
|---|
| Rental income | 832.17 | 932.74 | 912.29 | 854.29 | 786.58 | 727.81 | 666.32 | 620.09 | 580.11 | 536.75 |
| Mortgage interest income | 3.32 | 3.05 | 3.15 | 3.06 | 3.99 | 4.39 | 5.01 | 5.16 | 5.47 | 5.10 |
| Interest and other income | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Other property income | -- | -- | -- | -- | 11.02 | 11.81 | 14.76 | 12.17 | 20.21 | 9.26 |
| Total Revenues | 835.49 | 935.79 | 915.44 | 857.35 | 801.59 | 744.01 | 686.09 | 637.41 | 605.79 | 551.10 |
| Rental expenses | 170.92 | 187.83 | 173.09 | 164.89 | 158.33 | 147.59 | 135.42 | 118.70 | 112.62 | 109.36 |
| Real estate taxes | 119.24 | 110.93 | 114.78 | 107.84 | 95.29 | 85.82 | 76.51 | 71.76 | 66.45 | 60.40 |
| Depreciation and amortization | 255.03 | 239.76 | 244.25 | 216.05 | 193.59 | 174.80 | 170.81 | 160.83 | 141.70 | 125.89 |
| General and administrative | 41.68 | 42.75 | 33.60 | 36.28 | 33.40 | 35.65 | 32.32 | 31.97 | 31.16 | 28.99 |
| Litigation provision | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Impairment charge | (57.22) | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain on sale of real estate, net of tax | 98.12 | 116.39 | 11.92 | 77.92 | -- | -- | -- | -- | -- | -- |
| Total operating expenses | 586.87 | 581.27 | 565.72 | 447.14 | 480.60 | 443.86 | 415.05 | 383.25 | 351.93 | 324.64 |
| Operating Income (Loss) | 289.52 | 470.91 | 361.64 | 410.21 | 321.00 | 300.15 | 271.04 | 254.16 | 253.86 | 226.46 |
| Interest expense | 136.29 | 109.62 | 110.15 | 100.13 | 94.99 | 92.55 | 93.94 | 104.98 | 113.34 | 98.47 |
| Restructuring expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Other interest income | 1.89 | 1.27 | 0.94 | 0.48 | 0.37 | 0.15 | 0.09 | 0.43 | 0.69 | 0.22 |
| Income from real estate partnership | (8.06) | (2.01) | (3.40) | (0.42) | 0.05 | 1.42 | 1.24 | 1.50 | 1.76 | 1.81 |
| Investors" share of operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Early extinguishment of debt | (11.18) | -- | -- | (12.27) | -- | (19.07) | (10.55) | (13.30) | -- | 0.30 |
| Minority interests | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain on sale of real estate | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income from continuing operations | -- | -- | -- | -- | 226.43 | 190.09 | 167.89 | 137.81 | 142.97 | 130.32 |
| Discontinued operations: Gain on sale of real estate | -- | -- | -- | -- | -- | -- | -- | 23.86 | -- | -- |
| Discontinued operations: Income (loss) from discontinued operations | -- | -- | -- | -- | -- | -- | -- | 0.94 | 1.40 | 2.19 |
| DISCONTINUED OPERATIONS: Gain on sale of real estate, net of taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | 15.08 |
| DISCONTINUED OPERATIONS: Income (Loss) on abandoned developments held for sale | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Discontinued operations - gain on deconsolidation of VIE | -- | -- | -- | -- | -- | -- | -- | -- | -- | 2.03 |
| Gain on Sale of Real Estate | -- | -- | -- | -- | 32.46 | 28.33 | 4.40 | 4.99 | 11.86 | -- |
| Consolidated net income (loss) | 135.89 | 360.54 | 249.03 | 297.87 | 258.88 | 218.42 | 172.29 | 167.61 | 156.23 | 149.61 |
| Net income attributable to noncontrolling interests | 4.18 | 6.68 | 7.12 | 7.96 | 8.97 | 8.21 | 7.75 | 4.93 | 4.31 | 5.70 |
| Dividends on preferred stock | 8.04 | 8.04 | 8.04 | 2.46 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 |
| Preferred stock redemption costs | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Earnings allocated to unvested shares | 0.99 | 1.01 | 0.93 | 0.94 | -- | 0.80 | 1.00 | 0.89 | 0.85 | 0.71 |
| Net income (loss) available to common shareholders | 122.67 | 344.82 | 232.94 | 286.51 | 249.37 | 208.88 | 162.99 | 161.25 | 150.54 | 142.67 |
| EPS (BASIC): Continuing operations | -- | -- | -- | -- | -- | -- | 2.35 | 2.01 | 2.15 | 1.98 |
| EPS (BASIC): Income before gain on sale of real estate | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| EPS (BASIC): Discontinued operations | -- | -- | -- | -- | -- | -- | -- | 0.38 | 0.02 | 0.31 |
| EPS (BASIC): Gain on sale of real estate | -- | -- | -- | -- | -- | -- | 0.07 | 0.08 | 0.19 | -- |
| Net Earnings Per Share (Basic) | 1.62 | 4.61 | 3.18 | 3.97 | 3.51 | 3.04 | 2.42 | 2.47 | 2.36 | 2.29 |
| EPS (DILUTED): Continuing operations | -- | -- | -- | -- | -- | -- | 2.34 | 2.00 | 2.14 | 1.97 |
| EPS (DILUTED): Income before gain on sale of real estate | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| EPS (DILUTED): Discontinued operations | -- | -- | -- | -- | -- | -- | -- | 0.38 | 0.02 | 0.31 |
| EPS (DILUTED): Gain on sale of real estate | -- | -- | -- | -- | -- | -- | 0.07 | 0.08 | 0.19 | -- |
| Net Earnings Per Share (Diluted) | 1.62 | 4.61 | 3.18 | 3.97 | 3.50 | 3.03 | 2.41 | 2.46 | 2.35 | 2.28 |
| Weighted Average Shares Outstanding (Basic) | 75.52 | 74.77 | 73.27 | 72.12 | 70.88 | 68.80 | 67.32 | 65.33 | 63.88 | 62.44 |
| Weighted Average Shares Outstanding (Diluted) | 75.52 | 74.77 | 73.30 | 72.23 | 71.05 | 68.98 | 67.49 | 65.48 | 64.06 | 62.60 |
| Funds from operations available to common shareholders | 333.85 | 465.82 | 461.78 | 419.98 | 406.36 | 352.86 | 327.60 | 289.94 | 277.24 | 251.58 |