| Fiscal period | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|
| Period End Date | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 |
|---|
| Rental | 244.21 | 265.53 | 263.78 | 267.27 | 244.35 | 237.86 | 243.34 | 206.93 | 150.43 | 133.95 |
| Related party revenue: Management fees and interest income from loans | 1.61 | 3.52 | 5.06 | 5.29 | 5.47 | 5.93 | 6.24 | 6.65 | 10.95 | 4.05 |
| Related party revenue: Syndication fees | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Related party revenue: Transaction fees | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Other | 0.03 | 0.02 | 0.03 | 0.04 | 0.07 | 0.08 | 0.10 | 0.06 | 0.20 | 0.05 |
| Total Revenues | 245.85 | 269.07 | 268.87 | 272.59 | 249.89 | 243.87 | 249.68 | 213.64 | 161.58 | 138.04 |
| Real estate taxes and insurance | 48.39 | 47.87 | 45.86 | 45.84 | 40.14 | 38.66 | 36.86 | 31.62 | 22.90 | 20.11 |
| Real estate operating expenses | 66.94 | 72.31 | 70.70 | 71.21 | 65.34 | 61.89 | 62.03 | 51.10 | 37.44 | 35.07 |
| Rental operating expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Sponsored REIT expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Depreciation and amortization | 88.56 | 90.91 | 94.23 | 101.26 | 93.05 | 91.36 | 95.92 | 78.84 | 54.05 | 47.42 |
| Commissions | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Shares/units issued as compensation | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Selling, general and administrative | 15.00 | 14.47 | 13.07 | 13.47 | 14.13 | 13.29 | 12.98 | 11.91 | 9.92 | 6.86 |
| Interest expense | (36.03) | (36.76) | (38.37) | (32.39) | (26.55) | (25.43) | (27.43) | (21.05) | (16.07) | (12.67) |
| Total expenses | 254.91 | 262.32 | 262.23 | 264.17 | 239.20 | 230.63 | 235.22 | 194.52 | 140.38 | 122.12 |
| Gain on sale of property, less applicable income tax | 41.93 | -- | -- | (18.48) | (2.94) | 23.66 | 0.94 | -- | -- | -- |
| Equity in earnings in non-consolidated REITs | -- | -- | -- | -- | (0.83) | (1.45) | (1.76) | (1.36) | 2.03 | 3.69 |
| Minority interests | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Interest income | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.02 | 0.05 | 0.02 |
| Other | -- | -- | -- | (1.88) | 1.88 | 0.00 | 0.00 | -- | -- | -- |
| Income before taxes on income | 32.87 | 6.74 | 6.64 | (11.94) | 8.80 | 35.45 | 13.65 | 17.77 | 23.29 | 19.62 |
| Income tax expense | 0.25 | 0.27 | 0.36 | 0.40 | 0.42 | 0.43 | 0.50 | 0.48 | 0.34 | 0.27 |
| Equity in loss of non-consolidated REITs | -- | -- | 6.79 | (3.60) | -- | -- | -- | -- | -- | -- |
| Income from continuing operations | -- | -- | -- | -- | -- | -- | -- | 17.29 | 22.95 | 19.36 |
| Income from discontinued operations | -- | -- | -- | -- | -- | -- | -- | 0.38 | (0.49) | 2.23 |
| Discontinued operations: Gain on sale of properties | -- | -- | -- | -- | -- | -- | -- | 2.16 | (14.83) | 21.94 |
| Gain on sale of properties and provision for loss on property held for sale, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net income attributable to common stockholders | 32.62 | 6.48 | 13.07 | (15.94) | 8.38 | 35.01 | 13.15 | 19.83 | 7.63 | 43.52 |
| Basic: Continuing operations | -- | -- | -- | -- | -- | -- | -- | 0.18 | 0.28 | 0.24 |
| Basic: Discontinued operations | -- | -- | -- | -- | -- | -- | -- | 0.03 | (0.19) | 0.29 |
| Basic: Gain on sale of properties and provision for loss on property held for sale, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net income per share, basic | 0.30 | 0.06 | 0.12 | (0.15) | 0.08 | 0.35 | 0.13 | 0.21 | 0.09 | 0.53 |
| Diluted: Continuing operations | -- | -- | -- | -- | -- | -- | -- | 0.18 | 0.28 | 0.24 |
| Diluted: Discontinued operations | -- | -- | -- | -- | -- | -- | -- | 0.03 | (0.19) | 0.29 |
| Diluted: Gain on sale of properties and provision for loss on property held for sale, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net income per share, diluted | 0.30 | 0.06 | 0.12 | (0.15) | 0.08 | 0.35 | 0.13 | 0.21 | 0.09 | 0.53 |
| Weighted average number of shares outstanding, basic | 107.30 | 107.23 | 107.23 | 107.23 | 102.84 | 100.19 | 100.19 | 93.86 | 82.94 | 81.86 |
| Weighted average number of shares outstanding, diluted | 107.30 | 107.23 | 107.23 | 107.23 | 102.84 | 100.19 | 100.19 | 93.86 | 82.94 | 81.86 |
| Funds From operations | 78.93 | 96.98 | 102.46 | 109.54 | 107.74 | 106.74 | 112.45 | 100.27 | 80.36 | 72.94 |