| Fiscal period | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|
| Period End Date | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 |
|---|
| Rental | 120.08 | 145.45 | 163.74 | 207.58 | 244.21 | 265.53 | 263.78 | 267.27 | 244.35 | 237.86 |
| Sponsored REIT revenue | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Related party revenue: Management fees and interest income from loans | -- | -- | 1.86 | 1.70 | 1.61 | 3.52 | 5.06 | 5.29 | 5.47 | 5.93 |
| Related party revenue: Syndication fees | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Related party revenue: Transaction fees | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Other | 0.03 | 0.26 | 0.02 | 0.08 | 0.03 | 0.02 | 0.03 | 0.04 | 0.07 | 0.08 |
| Total Revenues | 120.11 | 145.71 | 165.62 | 209.36 | 245.85 | 269.07 | 268.87 | 272.59 | 249.89 | 243.87 |
| Real estate taxes and insurance | 22.72 | 27.20 | 34.62 | 41.06 | 48.39 | 47.87 | 45.86 | 45.84 | 40.14 | 38.66 |
| Real estate operating expenses | 45.04 | 50.73 | 52.82 | 60.88 | 66.94 | 72.31 | 70.70 | 71.21 | 65.34 | 61.89 |
| Rental operating expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Sponsored REIT expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Depreciation and amortization | 44.77 | 54.74 | 63.81 | 78.54 | 88.56 | 90.91 | 94.23 | 101.26 | 93.05 | 91.36 |
| Commissions | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Shares/units issued as compensation | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Selling, general and administrative | 13.88 | 14.02 | 13.89 | 15.90 | 15.00 | 14.47 | 13.07 | 13.47 | 14.13 | 13.29 |
| Interest expense | (26.42) | (24.32) | (22.81) | (32.27) | (36.03) | (36.76) | (38.37) | (32.39) | (26.55) | (25.43) |
| Total expenses | 152.84 | 171.01 | 187.94 | 228.66 | 254.91 | 262.32 | 262.23 | 264.17 | 239.20 | 230.63 |
| Impairment and loan loss reserve | -- | -- | 4.24 | -- | -- | -- | -- | -- | -- | -- |
| Gain on sale of property, less applicable income tax | (20.83) | (23.38) | 27.94 | 113.13 | 41.93 | -- | -- | (18.48) | (2.94) | 23.66 |
| Equity in earnings in non-consolidated REITs | -- | -- | -- | -- | -- | -- | 6.79 | (3.60) | (0.83) | (1.45) |
| Minority interests | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Interest income | 2.09 | 0.57 | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 |
| Other | -- | -- | -- | -- | -- | -- | -- | (1.88) | 1.88 | -- |
| Loss on extinguishment of debt | (1.04) | (0.11) | (0.08) | (0.90) | -- | -- | -- | -- | -- | -- |
| Gain on consolidation of Sponsored REIT | -- | 0.39 | -- | -- | -- | -- | -- | -- | -- | -- |
| Income before taxes on income | (52.51) | (47.83) | 1.30 | 92.93 | 32.87 | 6.74 | 13.43 | (15.54) | 8.80 | 35.45 |
| Income tax expense | 0.22 | 0.28 | 0.20 | 0.64 | 0.25 | 0.27 | 0.36 | 0.40 | 0.42 | 0.43 |
| Equity in loss of non-consolidated REITs | -- | -- | -- | 0.42 | -- | -- | -- | -- | -- | -- |
| Income from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | 35.01 |
| Income from discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 |
| Discontinued operations: Gain on sale of properties | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain on sale of properties and provision for loss on property held for sale, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net income attributable to common stockholders | (52.72) | (48.11) | 1.09 | 92.72 | 32.62 | 6.48 | 13.07 | (15.94) | 8.38 | 35.01 |
| Basic: Continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.35 |
| Basic: Discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Basic: Gain on sale of properties and provision for loss on property held for sale, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net income per share, basic | (0.51) | (0.47) | 0.01 | 0.87 | 0.30 | 0.06 | 0.12 | (0.15) | 0.08 | 0.35 |
| Diluted: Continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.35 |
| Diluted: Discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Diluted: Gain on sale of properties and provision for loss on property held for sale, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net income per share, diluted | (0.51) | (0.47) | 0.01 | 0.87 | 0.30 | 0.06 | 0.12 | (0.15) | 0.08 | 0.35 |
| Weighted average number of shares outstanding, basic | 103.51 | 103.36 | 103.34 | 106.67 | 107.30 | 107.23 | 107.23 | 107.23 | 102.84 | 100.19 |
| Weighted average number of shares outstanding, diluted | 103.51 | 103.36 | 103.34 | 106.67 | 107.30 | 107.23 | 107.23 | 107.23 | 102.84 | 100.19 |
| Funds From operations | 12.86 | 29.96 | 41.08 | 58.09 | 78.93 | 96.98 | 102.46 | 109.54 | 107.74 | 106.74 |