Fiscal period | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
Period End Date | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 |
Consumer and other loans | 89.16 | 74.73 | 54.39 | 44.61 | 44.56 | 44.67 | 38.29 | 32.58 | 31.40 | 31.48 |
Real estate loans | 89.60 | 71.33 | 57.24 | 43.30 | 46.39 | 46.90 | 40.04 | 33.11 | 33.41 | 32.15 |
Commercial loans | 765.96 | 669.66 | 548.97 | 471.06 | 436.50 | 369.11 | 304.16 | 227.36 | 188.95 | 164.97 |
Investment securities and other | 195.14 | 201.93 | 169.04 | 122.10 | 99.62 | 85.50 | 86.50 | 81.97 | 90.39 | 91.09 |
Total Interest Income | 1,139.85 | 1,017.66 | 829.64 | 681.07 | 627.06 | 546.18 | 469.00 | 375.02 | 344.15 | 319.68 |
Deposits | 272.73 | 162.43 | 14.53 | 12.14 | 17.62 | 23.28 | 18.36 | 16.79 | 18.40 | 16.14 |
Federal Home Loan Bank of Seattle advances | 72.62 | 26.91 | 17.32 | 0.00 | 0.73 | 9.02 | 8.88 | 6.75 | 6.22 | 8.84 |
Subordinated debentures | 5.75 | 5.78 | 4.89 | 3.41 | 4.72 | 6.56 | 5.95 | 4.39 | 3.73 | 3.19 |
Trust Preferred Securities | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
FRB Bank Term Funding | 27.10 | 93.39 | -- | -- | -- | -- | -- | -- | -- | -- |
Securities Sold under Agreements to Repurchase | 55.72 | 36.41 | 3.20 | 2.30 | 3.60 | 3.69 | 2.25 | 1.86 | 1.21 | 1.02 |
Federal funds purchased and other borrowed funds | -- | -- | -- | -- | -- | -- | -- | -- | 0.07 | 0.08 |
Other borrowed funds | 1.30 | 1.06 | 1.33 | 0.71 | 0.65 | 0.22 | 0.10 | 0.08 | -- | -- |
Total Interest Expense | 435.22 | 325.97 | 41.26 | 18.56 | 27.32 | 42.77 | 35.53 | 29.86 | 29.63 | 29.28 |
Net Interest Income | 704.63 | 691.68 | 788.38 | 662.52 | 599.75 | 503.40 | 433.47 | 345.16 | 314.52 | 290.41 |
Provision for loan losses | 28.31 | 14.80 | 19.96 | 23.08 | 39.77 | 0.06 | 9.95 | 10.82 | 2.33 | 2.28 |
Net interest income after provision for loan losses | 676.33 | 676.89 | 768.42 | 639.44 | 559.98 | 503.35 | 423.51 | 334.33 | 312.19 | 288.12 |
Miscellaneous loan fees and charges | 18.69 | 16.94 | 15.35 | 12.04 | 7.34 | 5.31 | 6.81 | 4.36 | 4.61 | 4.28 |
Service charges and other fees | 78.89 | 75.16 | 72.12 | 59.32 | 52.50 | 67.93 | 74.89 | 67.72 | 62.41 | 57.32 |
Loss on sale of investments | 0.03 | 1.51 | 0.62 | (0.64) | 1.14 | 14.42 | (1.11) | (0.66) | (1.46) | 0.02 |
Gain on sale of loans | 16.86 | 12.20 | 20.03 | 63.06 | 99.45 | 34.06 | 27.13 | 30.44 | 33.61 | 26.39 |
Other income | 13.97 | 12.28 | 12.61 | 11.04 | 12.43 | 9.05 | 11.11 | 10.38 | 8.16 | 10.76 |
Total Non-Inerest Income | 128.45 | 118.08 | 120.73 | 144.82 | 172.87 | 130.77 | 118.82 | 112.24 | 107.32 | 98.76 |
Compensation, employee benefits and related expense | 336.91 | 309.05 | 319.30 | 270.64 | 253.05 | 222.75 | 195.06 | 160.51 | 151.70 | 134.41 |
Advertising and promotions expense | 16.13 | 15.43 | 14.32 | 11.95 | 10.20 | 10.62 | 9.57 | 8.41 | 8.43 | 8.66 |
Occupancy and equipment expense | 47.06 | 43.58 | 43.26 | 39.39 | 37.67 | 34.50 | 30.73 | 26.63 | 25.98 | 31.15 |
Federal Deposit Insurance Corporation premiums | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Goodwill amortization | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Core deposit intangibles amortization | 12.76 | 9.73 | 10.66 | 10.27 | 10.37 | 8.49 | 6.27 | 2.49 | 2.97 | 2.96 |
Other real estate owned | 0.22 | 0.12 | 0.08 | 0.24 | -- | -- | -- | -- | -- | 3.69 |
Foreclosed asset expenses, losses and write-downs | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Merger expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Foreclosed asset expenses, losses and write-downs | -- | -- | -- | -- | 0.92 | 1.11 | 3.22 | 1.91 | 2.90 | -- |
Other expense | 104.32 | 86.99 | 87.52 | 70.61 | 66.81 | 62.78 | 54.29 | 47.05 | 47.16 | 44.77 |
Minority interest | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Outsourced data processing expense | 36.89 | 33.75 | 30.82 | 23.47 | 21.13 | 17.39 | 15.91 | 14.15 | 14.80 | 5.83 |
Regulatory assessments and insurance | 24.19 | 28.71 | 12.90 | 8.25 | 4.66 | 3.77 | 5.08 | 4.43 | 4.78 | 5.28 |
Loss on termination of hedging activities | -- | -- | -- | -- | -- | 13.53 | -- | -- | -- | -- |
Total Non-Interest expense | 578.47 | 527.36 | 518.87 | 434.82 | 404.81 | 374.93 | 320.13 | 265.57 | 258.71 | 236.76 |
Earnings before income taxes | 226.30 | 267.61 | 370.28 | 349.44 | 328.04 | 259.19 | 222.21 | 181.00 | 160.79 | 150.13 |
Current:Federal | -- | 27.63 | 42.95 | 51.18 | 47.78 | 34.46 | 21.51 | 29.56 | 30.46 | -- |
Current:State | -- | 16.55 | 21.95 | 22.60 | 20.73 | 14.55 | 11.96 | 9.18 | 9.28 | -- |
Deferred:Federal | -- | 0.40 | 1.71 | (7.15) | (5.40) | (0.28) | 5.37 | 22.25 | (0.07) | -- |
Deferred:State | -- | 0.10 | 0.47 | (1.94) | (1.47) | (0.08) | 1.49 | 3.64 | (0.01) | -- |
Federal and state income tax expense | 36.16 | 44.68 | 67.08 | 64.68 | 61.64 | 48.65 | 40.33 | 64.63 | 39.66 | 34.00 |
Net earnings available to common shareholders | 190.14 | 222.93 | 303.20 | 284.76 | 266.40 | 210.54 | 181.88 | 116.38 | 121.13 | 116.13 |
Basic earnings per share | 1.68 | 2.01 | 2.74 | 2.87 | 2.81 | 2.39 | 2.18 | 1.50 | 1.59 | 1.54 |
Diluted earnings per share | 1.68 | 2.01 | 2.74 | 2.86 | 2.81 | 2.38 | 2.17 | 1.50 | 1.59 | 1.54 |
Average Outstanding Shares - Basic | 113.17 | 110.87 | 110.76 | 99.31 | 94.88 | 88.26 | 83.60 | 77.54 | 76.28 | 75.54 |
Average Outstanding Shares - Diluted | 113.24 | 110.89 | 110.83 | 99.40 | 94.93 | 88.39 | 83.68 | 77.61 | 76.34 | 75.60 |