| Fiscal period | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|
| Period End Date | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 |
|---|
| Sales | 16,537.43 | 17,522.23 | 16,831.61 | 16,308.80 | 15,339.71 | 15,280.04 | 15,341.65 | 14,077.84 | 13,013.87 | 12,458.88 |
| Total Revenues | 16,537.43 | 17,522.23 | 16,831.61 | 16,308.80 | 15,339.71 | 15,280.04 | 15,341.65 | 14,077.84 | 13,013.87 | 12,458.88 |
| Cost of goods sold | 10,882.59 | 11,662.55 | 11,311.85 | 11,402.40 | 10,740.11 | 10,724.19 | 10,747.89 | 9,857.92 | 9,235.78 | 8,852.84 |
| Gross Profit | 5,654.84 | 5,859.68 | 5,519.76 | 4,906.40 | 4,599.61 | 4,555.85 | 4,593.76 | 4,219.92 | 3,778.09 | 3,606.04 |
| Depreciation and amortization | 272.84 | 257.26 | 227.58 | 167.69 | 147.49 | 141.68 | 148.31 | 133.96 | 98.38 | 88.94 |
| Goodwill impairment charge | 506.72 | 0.00 | 0.00 | -- | -- | -- | -- | -- | -- | -- |
| Selling, administrative and other expenses | 4,386.74 | 4,577.61 | 4,241.20 | 3,726.23 | 3,391.97 | 3,277.39 | 3,314.03 | 3,028.03 | 2,656.53 | 2,594.37 |
| Restructuring Costs | 50.02 | 100.02 | -- | -- | -- | -- | -- | -- | -- | -- |
| Provision for doubtful accounts | (23.58) | (13.88) | (15.93) | (13.93) | (11.52) | (12.37) | (7.19) | (8.69) | (8.05) | (13.25) |
| Facility consolidation and impairment charges | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Operating Expenses | 5,239.90 | 4,948.77 | 4,484.72 | 3,907.86 | 3,550.97 | 3,431.44 | 3,469.54 | 3,170.68 | 2,762.96 | 2,696.56 |
| Interest expense | 93.71 | 95.58 | 101.80 | 41.49 | 21.08 | 21.66 | 25.09 | 26.97 | 20.48 | 27.04 |
| Special termination costs | -- | 42.76 | -- | -- | -- | -- | -- | -- | -- | -- |
| Other | 58.14 | 86.71 | 61.40 | 52.21 | 46.79 | 20.93 | 18.60 | 22.03 | 24.28 | 8.36 |
| Total non-operating (income) expenses | 35.58 | 51.63 | 40.40 | -- | -- | -- | -- | -- | -- | -- |
| Income (loss) before income taxes | 379.37 | 859.28 | 994.64 | 1,009.27 | 1,074.34 | 1,123.68 | 1,117.74 | 1,044.30 | 1,018.93 | 890.81 |
| Current- Foreign | 77.54 | 60.38 | 76.91 | 44.90 | 28.59 | 27.60 | 84.03 | 30.94 | 23.35 | 26.29 |
| Current: Federal | 130.68 | 162.88 | 130.14 | 252.34 | 284.20 | 309.40 | 224.59 | 303.02 | 288.14 | 260.22 |
| Current: State | 35.47 | 45.49 | 36.46 | 29.29 | 41.08 | 45.46 | 43.51 | 47.01 | 44.65 | 41.51 |
| Deferred | -- | -- | -- | -- | -- | -- | 54.32 | (21.62) | 14.75 | (2.34) |
| Deferred:State | 0.80 | (11.27) | 5.43 | 13.66 | 3.86 | 4.23 | -- | -- | -- | -- |
| Income taxes | 215.97 | 212.81 | 245.10 | 392.51 | 387.10 | 418.01 | 406.45 | 359.35 | 370.89 | 325.69 |
| Deferred:Foreign | (30.57) | (23.05) | (17.13) | (18.91) | 2.68 | 2.57 | -- | -- | -- | -- |
| Deferred:Federal | 2.05 | (21.62) | 13.30 | 71.24 | 26.68 | 28.75 | -- | -- | -- | -- |
| Net (loss) income from continuing operations | 163.40 | 646.48 | 749.53 | -- | -- | -- | -- | -- | -- | -- |
| Net (Loss) Income from Discontinued Operations | (192.50) | (25.39) | 60.94 | -- | -- | -- | -- | -- | -- | -- |
| Income Before Extraordinary Income & Accounting Change | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of a change in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Income (Loss) Available to Common Shareholders | (29.10) | 621.09 | 810.47 | 616.76 | 687.24 | 705.67 | 711.29 | 684.96 | 648.04 | 565.12 |
| Before cumulative effect of a change in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Basic- Continuing operations | 1.13 | 4.44 | 5.11 | -- | -- | -- | -- | -- | -- | -- |
| Basic- Discontinued operations | (1.33) | (0.18) | 0.42 | -- | -- | -- | -- | -- | -- | -- |
| EPS (Basic) - Cumulative effect of a change in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net income per common share (Basic) | (0.20) | 4.26 | 5.53 | 4.19 | 4.61 | 4.65 | 4.64 | 4.43 | 4.17 | 3.61 |
| Before cumulative effect of a change in accounting principle | 1.13 | 4.42 | 5.09 | -- | -- | -- | -- | -- | -- | -- |
| Diluted- Discontinued operations | (1.33) | (0.18) | 0.41 | -- | -- | -- | -- | -- | -- | -- |
| EPS (Diluted) - Cumulative effect of a change in accounting principle | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net income per common share (Diluted) | (0.20) | 4.24 | 5.50 | 4.18 | 4.59 | 4.63 | 4.61 | 4.40 | 4.14 | 3.58 |
| Weighted average Ordonary Common shares outstanding (Basic) | 144.47 | 145.74 | 146.66 | 147.14 | 149.05 | 151.67 | 153.30 | 154.64 | 155.41 | 156.66 |
| Weighted average Ordinery Common shares outstanding (Diluted) | 145.12 | 146.42 | 147.24 | 147.70 | 149.80 | 152.50 | 154.38 | 155.71 | 156.42 | 157.66 |