| Fiscal period | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|
| Period End Date | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 |
|---|
| Sales | 18,878.00 | 20,066.00 | 20,805.00 | 17,478.00 | 12,321.00 | 14,745.00 | 15,475.00 | 15,377.00 | 15,158.00 | 16,443.00 |
| Total Revenues | 18,878.00 | 20,066.00 | 20,805.00 | 17,478.00 | 12,321.00 | 14,745.00 | 15,475.00 | 15,377.00 | 15,158.00 | 16,443.00 |
| Cost of goods sold | 15,176.00 | 16,557.00 | 16,953.00 | 13,692.00 | 10,337.00 | 11,602.00 | 11,961.00 | 11,719.00 | 10,972.00 | 12,164.00 |
| Goodwill impairment | 125.00 | 230.00 | -- | -- | 330.00 | -- | -- | -- | -- | -- |
| Selling, Administrative and General Expense | 2,782.00 | 2,814.00 | 2,798.00 | 2,699.00 | 2,192.00 | 2,323.00 | 2,312.00 | 2,302.00 | 2,407.00 | 2,614.00 |
| Interest expense | 522.00 | 532.00 | 451.00 | 387.00 | 324.00 | 340.00 | 321.00 | 335.00 | 372.00 | 412.00 |
| Capitalized interest | -- | -- | -- | -- | -- | -- | (14.00) | -- | (26.00) | (19.00) |
| Interest expense before capitalization | -- | -- | -- | -- | -- | -- | 335.00 | -- | 398.00 | 431.00 |
| Equity in earnings of affiliates | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Minority Interest in Net Income of Subsidiaries | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Rationalizations | (86.00) | (502.00) | (129.00) | (93.00) | (159.00) | (205.00) | (44.00) | (135.00) | (210.00) | (114.00) |
| Other Income and (Expense) | (32.00) | (108.00) | (75.00) | (94.00) | (119.00) | (98.00) | 174.00 | (8.00) | 10.00 | 115.00 |
| Foreign Currency Exchange Gain (Loss) | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Loss on Deconsolidation of Venezuelan Subsidiary | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | (646.00) |
| Pre-Tax Income | 155.00 | (677.00) | 399.00 | 513.00 | (1,140.00) | 177.00 | 1,011.00 | 878.00 | 1,207.00 | 608.00 |
| Provision for Income Taxes | 95.00 | 10.00 | 190.00 | (267.00) | 110.00 | 474.00 | 303.00 | 513.00 | (77.00) | 232.00 |
| Minority interest | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income (loss) from Continuing Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income (loss) before cumulative effect of accounting change | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative Effect of Accounting Change, net of income taxes and minority interes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Consolidated Net Income (Loss) | 60.00 | (687.00) | 209.00 | 780.00 | (1,250.00) | (297.00) | 708.00 | 365.00 | 1,284.00 | 376.00 |
| Less: Minority Shareholders Net Income (Loss) | (10.00) | 2.00 | 7.00 | 16.00 | 4.00 | 14.00 | 15.00 | 19.00 | 20.00 | 69.00 |
| Less: Preferred stock dividends | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 |
| Net Income (Loss) Available to Common Shareholders | 70.00 | (689.00) | 202.00 | 764.00 | (1,254.00) | (311.00) | 693.00 | 346.00 | 1,264.00 | 307.00 |
| Net income available to common shareholders- Diluted | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| EPS (Basic) : Income (loss) from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| EPS (Basic) : Disc Ops | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of accounting change | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Basic) | 0.24 | (2.42) | 0.71 | 2.92 | (5.35) | (1.33) | 2.92 | 1.39 | 4.81 | 1.14 |
| EPS (Diluted) : Income (loss) from Continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Earnings Per Share (Diluted) - Disc Ops | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Cumulative effect of accounting change | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Diluted) | 0.24 | (2.42) | 0.71 | 2.89 | (5.35) | (1.33) | 2.89 | 1.37 | 4.74 | 1.12 |
| Weighted Average Shares Outstanding (Basic) | 287.00 | 285.00 | 284.00 | 261.00 | 234.00 | 233.00 | 237.00 | 249.00 | 263.00 | 269.00 |
| Weighted Average Shares Outstanding (Diluted) | 288.00 | 285.00 | 286.00 | 264.00 | 234.00 | 233.00 | 239.00 | 253.00 | 266.00 | 273.00 |