| Fiscal period | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|
| Period End Date | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 |
|---|
| Rental and other revenues | 768.01 | 736.90 | 735.98 | 720.04 | 702.74 | 665.63 | 604.67 | 555.87 | 505.01 | 485.05 |
| Interest and other income | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Equity in earnings of unconsolidated affiliates | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Revenues | -- | -- | -- | 720.04 | 702.74 | 665.63 | 604.67 | 555.87 | 505.01 | 485.05 |
| Rental property and other expenses | 236.44 | 231.83 | 248.51 | 242.42 | 236.89 | 231.09 | 215.94 | 205.88 | 184.19 | 176.74 |
| Depreciation and amortization | 259.26 | 241.59 | 254.50 | 229.96 | 227.83 | 220.14 | 201.92 | 180.64 | 162.94 | 146.36 |
| General and administrative | 40.55 | 41.03 | 44.07 | 40.01 | 39.65 | 38.15 | 37.64 | 35.26 | 36.38 | 37.38 |
| Impairments of real estate assets | 0.00 | (1.78) | (5.85) | (0.42) | (1.45) | 0.00 | 0.00 | (0.59) | 0.00 | 0.00 |
| Interest expense | 85.85 | 80.96 | 81.65 | 71.42 | 69.11 | -- | -- | -- | -- | -- |
| Interest expense: Contractual | -- | -- | -- | -- | -- | 73.14 | 82.25 | 82.29 | 88.84 | 92.84 |
| Interest expense: Amortization of deferred financing costs | -- | -- | -- | -- | -- | 3.51 | 3.65 | 3.08 | 3.80 | 3.69 |
| Interest expense: Financing obligations | -- | -- | -- | -- | -- | -- | 0.16 | (0.24) | (0.75) | (0.41) |
| Impairment of assets held for use | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain on disposition and impairment of depreciable assets, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain from property insurance settlement | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gains on disposition of property | 174.06 | 215.90 | 39.52 | 37.64 | 54.16 | 14.81 | 11.44 | 44.35 | 0.00 | 0.00 |
| Gains on disposition of investment in unconsolidated affiliates | -- | -- | -- | -- | -- | -- | 4.16 | 0.00 | 0.00 | -- |
| Gain on extinguishment of co-venture obligation | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gains on for-sale residential condominiums | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Equity in earnings of unconsolidated affiliates | 1.95 | 4.01 | 3.28 | 2.24 | 7.40 | 5.79 | 5.08 | 1.83 | 2.26 | -- |
| Interest and other income | -- | -- | -- | -- | -- | 2.34 | 1.97 | 2.74 | 3.51 | 7.35 |
| Settlement of bankruptcy claim | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Loss on debt extinguishments | -- | -- | -- | -- | -- | 0.00 | (0.24) | (0.31) | (0.20) | (0.97) |
| Cost of unsuccessful transactions | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gains on for-sale residential condominiums | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.44 |
| Other income/(loss) | 1.39 | (1.71) | (2.51) | 1.94 | 2.28 | -- | -- | -- | -- | -- |
| Income before income taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Minority interest in the Operating Partnership | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Gain on acquisition of controlling interest in unconsolidated affiliate | -- | -- | -- | -- | -- | -- | -- | -- | (7.45) | -- |
| Equity in earnings of unconsolidated affiliates | -- | -- | -- | -- | -- | -- | -- | -- | -- | 5.04 |
| Gains and impairments on disposition of property, net | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Co-venture expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income from continuing operations | -- | -- | -- | -- | -- | 122.55 | 85.52 | 96.99 | 42.64 | 40.31 |
| Income from discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Discontinued operations: Income from discontinued operations | -- | -- | -- | -- | -- | 4.10 | 15.74 | 18.60 | 26.86 | 14.47 |
| Discontinued operations: Gains on sales and impairments of discontinued operations, net of minority interest, including | -- | -- | -- | -- | -- | 414.50 | 0.00 | 0.38 | 63.79 | 29.46 |
| Discontinued operations: Release of FASB FIN 48 tax liability | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Discontinued operations: Impairments of real estate assets held for sale | -- | -- | -- | -- | -- | -- | -- | -- | (2.19) | -- |
| Income Before Extraordinary Income & Accounting Change | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Extraordinary item - loss on early extinguishment of debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Consolidated net income (loss) | 323.31 | 357.91 | 141.68 | 177.63 | 191.66 | 541.14 | 101.26 | 115.97 | 131.10 | 84.24 |
| Net (income) attributable to noncontrolling interests in consolidated affiliates | 1.71 | 1.17 | 1.21 | 1.21 | 1.24 | 1.25 | 1.26 | 1.47 | 0.95 | 0.79 |
| Net (income) attributable to noncontrolling interests in the Operating Partnership | 8.32 | 9.34 | 3.55 | 4.59 | 5.06 | 15.60 | 2.92 | 3.54 | 4.69 | 3.85 |
| Dividends on preferred stock | 2.49 | 2.49 | 2.49 | 2.49 | 2.49 | 2.50 | 2.51 | 2.51 | 2.51 | 2.51 |
| Excess of preferred stock redemption/repurchase cost over carrying value | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net income (loss) available to common shareholders | 310.79 | 344.91 | 134.43 | 169.34 | 182.87 | 521.79 | 94.57 | 108.46 | 122.95 | 77.09 |
| Net income available for common stockholders (diluted) | -- | -- | -- | -- | -- | 537.39 | 97.49 | 112.00 | 127.64 | -- |
| Earnings Per Share (Basic) - Cont Ops | -- | -- | -- | -- | -- | 1.17 | 0.84 | 1.00 | 0.44 | 0.47 |
| Earnings Per Share (Basic) - Disc Ops | -- | -- | -- | -- | -- | 4.13 | 0.16 | 0.20 | 1.00 | 0.55 |
| Extraordinary item - loss on early extinguishment of debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Basic) | 2.98 | 3.32 | 1.30 | 1.64 | 1.78 | 5.30 | 1.00 | 1.20 | 1.44 | 1.02 |
| Earnings Per Share (Diluted) - Cont Ops | -- | -- | -- | -- | -- | 1.17 | 0.84 | 0.99 | 0.44 | 0.47 |
| Earnings Per Share (Diluted) - Disc Ops | -- | -- | -- | -- | -- | 4.13 | 0.16 | 0.20 | 1.00 | 0.55 |
| Extraordinary item - loss on early extinguishment of debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Diluted) | 2.98 | 3.32 | 1.30 | 1.64 | 1.78 | 5.30 | 1.00 | 1.19 | 1.44 | 1.02 |
| Weighted Average Shares Outstanding (Basic) | 104.23 | 103.88 | 103.69 | 103.44 | 102.68 | 98.44 | 94.40 | 90.74 | 85.34 | 75.81 |
| Weighted Average Shares Outstanding (Diluted) | 107.06 | 106.71 | 106.45 | 106.27 | 105.59 | 101.40 | 97.41 | 93.80 | 88.84 | 79.68 |
| Funds from operations (FFO) | 413.31 | 382.07 | 354.77 | 366.16 | 357.50 | 332.31 | 299.71 | 271.74 | 249.90 | 215.35 |