Fiscal period | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
Period End Date | 9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | 9/30/2020 | 9/30/2019 | 9/30/2018 | 9/30/2017 | 9/30/2016 | 9/30/2015 |
Sales and other operating revenues | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Contract drilling | 2,746.13 | 2,862.68 | 2,049.84 | 1,210.80 | 1,761.71 | 2,785.56 | 2,449.05 | -- | -- | -- |
Drilling - U.S. Land | -- | -- | -- | -- | -- | -- | -- | 1,439.52 | 1,242.46 | 2,523.52 |
Drilling - U.S. Offshore | -- | -- | -- | -- | -- | -- | -- | 136.26 | 138.60 | 241.04 |
Drilling - International | -- | -- | -- | -- | -- | -- | -- | 212.97 | 229.89 | 386.69 |
Income from investments | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Revenue- Other | 10.48 | 9.74 | 9.10 | 7.77 | 12.21 | 12.93 | 38.22 | 15.98 | 13.28 | 14.19 |
Real Estate | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Total Revenues | 2,756.61 | 2,872.42 | 2,058.94 | 1,218.57 | 1,773.93 | 2,798.49 | 2,487.27 | 1,804.74 | 1,624.23 | 3,165.44 |
Operating costs, excluding depreciation | 4.48 | 4.48 | 4.64 | 5.14 | 5.78 | 5.38 | 26.22 | 1,249.32 | 898.81 | 1,704.16 |
Contract drilling operating expenses, excluding depreciation and amortization | 1,630.23 | 1,715.10 | 1,426.59 | 952.60 | 1,184.79 | 1,803.20 | 1,626.39 | -- | -- | -- |
Depreciation | -- | -- | -- | -- | -- | -- | 583.80 | 585.54 | 598.59 | 606.99 |
Depreciation and amortization | 397.34 | 382.31 | 403.17 | 419.73 | 481.89 | 562.80 | -- | -- | -- | -- |
Research and development | 40.97 | 30.05 | 26.56 | 21.72 | 21.65 | 27.47 | 18.17 | 12.05 | 10.27 | 16.10 |
Acquired in-process research and development | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
General and Administrative | 244.88 | 206.66 | 182.37 | 172.20 | 167.51 | 194.42 | 200.62 | 151.00 | 146.18 | 134.91 |
Restructuring charges | 0.00 | 0.00 | 0.84 | 5.93 | 16.05 | -- | -- | -- | -- | -- |
Acquisition transaction costs | 14.98 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Income from asset sales | (5.14) | (8.02) | 5.43 | 1.04 | 46.78 | 39.69 | 22.66 | 20.63 | 9.90 | 11.72 |
Gain from involuntary conversion of long-lived assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Dry holes and abandonments | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Taxes, other than income taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Asset impairment | 0.00 | (12.10) | (4.36) | (70.85) | (563.23) | (224.33) | (23.13) | 0.00 | (6.25) | (39.24) |
Gain on reimbursement of drilling equipment | 33.31 | 48.17 | 29.44 | -- | -- | -- | -- | -- | -- | -- |
Total Operating costs and other | 2,304.71 | 2,310.53 | 2,013.65 | 1,647.12 | 2,394.11 | 2,777.91 | 2,455.67 | 1,977.28 | 1,650.20 | 2,489.69 |
Operating income from continuing operations | 451.90 | -- | 45.29 | (428.55) | (620.19) | 20.58 | 31.60 | (172.54) | (25.97) | 675.75 |
Interest expense | 29.09 | 17.28 | 19.20 | 23.96 | 24.47 | 25.19 | 24.27 | 19.75 | 22.91 | 15.04 |
GAIN ON SALE OF SUBSIDIARY | -- | -- | -- | -- | 14.96 | -- | -- | -- | -- | -- |
Income from asset sales | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Gain/loss on sale of investment securities | 13.95 | 11.30 | 57.94 | 6.73 | (8.72) | (54.49) | 0.00 | -- | (25.99) | 0.00 |
Interest and dividend income | 41.17 | 28.39 | 18.09 | 10.25 | 7.30 | 9.47 | 8.02 | 5.92 | 3.17 | 5.83 |
Other | 3.09 | 9.08 | (11.12) | (5.66) | (5.38) | (1.60) | 0.49 | 1.78 | (0.97) | (0.90) |
Loss on extinguishment of debt | 0.00 | -- | (60.08) | -- | -- | -- | -- | -- | -- | -- |
Total Other income (expense) | -- | -- | -- | (12.63) | (16.31) | (71.80) | (15.76) | (12.06) | (46.70) | (10.10) |
Pre-Tax Income - Domestic | -- | -- | -- | -- | -- | -- | 27.44 | (173.16) | (49.64) | 676.15 |
Pre-Tax Income - Foreign | -- | -- | -- | -- | -- | -- | (11.60) | (11.44) | (23.03) | (10.50) |
Income before income taxes and equity in income of affiliate | 481.02 | 593.38 | 30.92 | (441.18) | (636.50) | (51.22) | 15.84 | (184.60) | (72.67) | 665.65 |
Income tax (benefit) provision | 136.86 | 159.28 | 24.37 | (103.72) | (140.11) | (18.71) | (477.17) | (56.74) | (19.68) | 243.38 |
Deferred: State | (2.30) | 1.19 | 5.20 | (12.10) | (18.07) | (11.55) | 14.08 | (1.33) | 1.54 | 0.35 |
Current- Federal | 136.11 | 150.27 | 40.25 | (15.47) | 15.43 | 21.75 | 0.76 | (36.26) | (86.01) | 84.23 |
Current- State | 16.18 | 16.52 | 1.91 | 0.73 | 0.52 | 3.37 | 2.34 | (0.47) | (3.74) | 10.88 |
Current- Foreign | 7.76 | 12.88 | 10.70 | 0.77 | 1.50 | 0.73 | 6.49 | 4.11 | 9.99 | 16.69 |
Deferred- Federal | (18.79) | (20.34) | (32.38) | (81.76) | (127.10) | (35.81) | (508.26) | (14.95) | 58.14 | 159.69 |
Deferred- Foreign | (2.10) | (1.25) | (1.31) | 4.11 | (12.39) | 2.80 | 7.42 | (7.83) | 0.41 | (28.46) |
Equity in income of affiliate net of income taxes | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Income from Continuing Operations | -- | -- | 6.55 | (337.46) | (496.39) | (32.51) | 493.01 | (127.86) | (52.99) | 422.27 |
Income from discontinued operations | -- | -- | 0.40 | 11.31 | 30.58 | 32.85 | 23.39 | 3.29 | 2.36 | (0.12) |
Discontinued operations: Income tax provision | -- | -- | 0.00 | 0.00 | (28.69) | (33.99) | (33.73) | (3.63) | (6.20) | 0.08 |
Net Income (loss) | 344.17 | 434.10 | 6.95 | -- | (494.50) | (33.66) | 482.67 | (128.21) | (56.83) | -- |
Earnings allocated to unvested shareholders | 4.73 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Net income (loss) attributable to common stockholders | 339.44 | 434.10 | 6.95 | (326.15) | (494.50) | (33.66) | 482.67 | (128.21) | (54.85) | 422.23 |
Continuing Operations- (Basic) | -- | -- | 0.05 | (3.14) | (4.62) | (0.33) | 4.49 | (1.20) | (0.50) | 3.90 |
EPS (Basic) : Discontinued operations | -- | -- | 0.00 | 0.10 | 0.02 | (0.01) | (0.10) | -- | (0.04) | 0.00 |
Basic earnings per common share | 3.43 | 4.18 | 0.05 | (3.04) | (4.60) | (0.34) | 4.39 | (1.20) | (0.54) | 3.90 |
Continuing Operations- (Diluted) | -- | -- | 0.05 | (3.14) | (4.62) | (0.33) | 4.47 | (1.20) | (0.50) | 3.87 |
EPS (Diluted) : Discontinued operations | -- | -- | 0.00 | 0.10 | 0.02 | (0.01) | (0.10) | -- | (0.04) | 0.00 |
Diluted earnings per common share | 3.43 | 4.16 | 0.05 | (3.04) | (4.60) | (0.34) | 4.37 | (1.20) | (0.54) | 3.87 |
Weighted average shares outstanding- Basic | 98.86 | 102.45 | 105.89 | 107.82 | 108.01 | 109.22 | 108.85 | 108.50 | 108.00 | 107.75 |
Weighted average shares outstanding- Diluted | 99.07 | 102.85 | 106.56 | 107.82 | 108.01 | 109.22 | 109.39 | 108.50 | 108.00 | 108.57 |