| Fiscal period | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|
| Period End Date | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 |
|---|
| Master lease rental income | 492.26 | 462.23 | 442.40 | 416.98 | 402.21 | 383.33 | 361.53 | 312.32 | 282.44 | 263.74 |
| Straight-line rent | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Property operating income | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Management fees | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Mortgage interest income | -- | -- | -- | -- | -- | 0.09 | 3.67 | 12.70 | 9.19 | 6.97 |
| Interest and other income | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Other operating income | 7.37 | 8.07 | 7.99 | 7.76 | 9.75 | 5.05 | 5.67 | 5.93 | 6.05 | 7.89 |
| Total Revenues | 499.63 | 470.30 | 450.39 | 424.74 | 411.96 | 388.47 | 370.86 | 330.95 | 297.68 | 278.60 |
| Other operating expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Property operating expenses | 196.51 | 180.01 | 170.51 | 157.25 | 146.53 | 140.20 | 134.06 | 122.57 | 113.29 | 112.15 |
| Depreciation | 190.44 | 177.86 | 164.20 | 142.47 | 127.69 | 116.61 | 99.38 | 86.24 | 79.78 | 72.04 |
| Amortization | -- | -- | -- | -- | -- | -- | 10.82 | 10.65 | 10.42 | 8.11 |
| General and administrative | 30.70 | 34.83 | 34.51 | 32.99 | 31.31 | 24.72 | 22.81 | 23.70 | 20.88 | 20.99 |
| Bad debt expense, net | 0.00 | 0.00 | (0.06) | (0.16) | 0.02 | 0.19 | (0.03) | (0.17) | (0.23) | 0.25 |
| Impairments | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Acquisition and pursuit costs | (2.56) | (1.74) | (0.74) | (2.18) | (4.50) | (2.21) | -- | -- | -- | -- |
| Interest | 56.17 | 55.44 | 52.80 | 56.40 | 57.35 | 65.53 | 72.41 | 73.51 | 74.96 | 75.94 |
| Impairment of real estate assets | 0.00 | 5.62 | 0.00 | 5.39 | 0.12 | 3.64 | 0.00 | -- | -- | -- |
| Impairment of internally-developed software | -- | -- | -- | -- | -- | 0.65 | 0.00 | -- | -- | -- |
| Gain on sales of real estate properties | 70.36 | 25.10 | 41.67 | 39.52 | 41.04 | 56.60 | 0.00 | -- | -- | -- |
| Net gain (loss) on sale of real estate properties | -- | -- | -- | -- | -- | -- | -- | 1.49 | -- | -- |
| Provision for loss on investment | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Re-measurement gain of equity interest upon acquisition | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Equity (loss) from unconsolidated joint ventures | (0.46) | (0.02) | 0.00 | -- | -- | -- | -- | -- | -- | -- |
| Interest and other income | 0.56 | (0.71) | 0.53 | 0.66 | 0.05 | 0.39 | 2.64 | 0.95 | 0.97 | 0.81 |
| Gain on extinguishment of debt | (21.50) | 0.00 | 0.00 | (44.99) | 0.00 | (28.00) | 0.00 | (29.64) | 0.00 | (1.99) |
| Pension termination | -- | -- | -- | -- | 0.00 | (5.26) | 0.00 | -- | -- | -- |
| Income from continuing operations | -- | -- | -- | -- | -- | 58.84 | 33.98 | (13.09) | (0.89) | (11.54) |
| Income from discontinued operations | -- | -- | -- | -- | -- | 0.72 | 0.97 | 5.25 | 10.46 | 11.36 |
| Impairments - Discontinued | -- | -- | -- | -- | -- | (0.69) | (12.03) | (9.89) | (14.91) | -- |
| Gain on sales of real estate properties - Discontinued | -- | -- | -- | -- | -- | 10.57 | 9.28 | 24.72 | 10.87 | -- |
| Consolidated net income (loss) | 72.20 | 39.19 | 69.77 | 23.09 | 85.57 | -- | 32.20 | 6.98 | 5.54 | (0.18) |
| Net income attributable to noncontrolling interests | -- | -- | -- | -- | -- | -- | 0.31 | 0.04 | 0.07 | 0.03 |
| Dividends paid on nonvested share-based awards | 2.08 | 2.08 | 2.32 | 2.15 | -- | -- | -- | -- | -- | -- |
| Net income (loss) available to common shareholders | 70.11 | 37.11 | 67.45 | 20.94 | 85.57 | 69.44 | 31.89 | 6.95 | 5.47 | (0.21) |
| Income from continuing operations per common share | -- | -- | -- | -- | -- | 0.59 | 0.35 | (0.14) | -- | (0.16) |
| Discontinued operations per common share | -- | -- | -- | -- | -- | 0.11 | (0.02) | 0.22 | 0.08 | 0.16 |
| Net Earnings Per Share (Basic) | 0.52 | 0.29 | 0.55 | 0.18 | 0.79 | 0.70 | 0.33 | 0.08 | 0.07 | 0.00 |
| Income from continuing operations per common share | -- | -- | -- | -- | -- | 0.59 | 0.35 | (0.14) | -- | (0.16) |
| Discontinued operations per common share | -- | -- | -- | -- | -- | 0.11 | (0.02) | 0.22 | 0.08 | 0.16 |
| Net Earnings Per Share (Diluted) | 0.52 | 0.29 | 0.55 | 0.18 | 0.78 | 0.70 | 0.33 | 0.08 | 0.07 | 0.00 |
| Weighted Average Shares Outstanding (Basic) | 133.93 | 128.00 | 123.29 | 117.93 | 108.57 | 99.17 | 95.28 | 90.94 | 78.85 | 72.72 |
| Weighted Average Shares Outstanding (Diluted) | 134.01 | 128.08 | 123.35 | 118.02 | 109.39 | 99.88 | 96.76 | 90.94 | 78.85 | 72.72 |
| Funds from operations (FFO) | 196.97 | 200.74 | 194.96 | 134.27 | 174.42 | 124.57 | 146.49 | 92.17 | 104.67 | 84.68 |