| Fiscal period | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|
| Period End Date | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 |
|---|
| Rental income | 763.92 | 738.41 | 691.53 | 696.03 | 612.56 | 460.56 | 403.55 | 369.57 | 319.04 | 295.34 |
| Interest income from mortgage notes receivable and other income | 3.15 | 0.55 | 0.51 | 0.40 | 1.43 | 0.37 | 0.27 | 1.93 | 2.56 | 4.30 |
| Total Revenues | 767.07 | 738.97 | 692.04 | 696.43 | 613.99 | 460.93 | 403.82 | 371.51 | 321.60 | 299.64 |
| Rental | 236.85 | 226.86 | 211.48 | 220.62 | 192.15 | 143.75 | 123.39 | 113.51 | 97.32 | 95.31 |
| Depreciation and amortization | 303.83 | 303.83 | 290.38 | 279.63 | 244.99 | 176.87 | 154.13 | 140.43 | 121.65 | 116.42 |
| General and administrative | 49.74 | 42.97 | 41.36 | 35.20 | 33.40 | 28.77 | 25.58 | 24.95 | 24.45 | 21.74 |
| Acquisition-related | -- | -- | -- | -- | -- | -- | 4.56 | 9.55 | 7.52 | 8.84 |
| Impairment | (22.94) | -- | -- | (8.89) | (13.92) | (3.08) | (2.58) | -- | -- | -- |
| Listing | -- | -- | -- | -- | -- | -- | -- | -- | (4.41) | (22.57) |
| Non-traded REIT | -- | -- | -- | -- | -- | -- | -- | -- | -- | (4.34) |
| Redemption, termination, and release payment to former advisor | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Transaction | (0.37) | (0.97) | (2.35) | (1.00) | (5.89) | (6.54) | -- | -- | -- | -- |
| TOTAL OPERATING EXPENSE | -- | -- | -- | -- | -- | 359.01 | 310.24 | 288.43 | 255.34 | 269.22 |
| Operating income | -- | -- | -- | -- | -- | -- | 93.58 | 83.07 | 66.26 | 30.42 |
| Interest related to debt | 92.76 | 94.61 | 96.63 | 101.85 | 85.49 | 59.77 | 54.97 | 51.59 | 47.10 | 40.38 |
| Interest related to derivative financial instruments and net change in fair value of derivative financial instruments | -- | -- | -- | -- | -- | -- | 3.14 | 5.90 | 5.31 | 4.94 |
| Interest expense-Net gain (loss) on change in the fair value of derivative financial instruments | -- | -- | -- | -- | -- | (1.34) | 0.77 | 2.87 | (10.80) | 7.67 |
| Interest related to derivative financial instruments | -- | -- | -- | -- | -- | 2.38 | -- | -- | -- | 4.94 |
| Gain on sales of real estate | 39.23 | 9.59 | (0.15) | 165.98 | 37.80 | 8.97 | 0.15 | 27.89 | -- | -- |
| Loss on sale of corporate asset, net | (2.11) | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Other income | 0.49 | 0.30 | 0.84 | 0.43 | 0.03 | 0.29 | (1.43) | 0.05 | 0.04 | 0.09 |
| Debt extinguishment costs | -- | (27.73) | (21.65) | 0.24 | (11.19) | (3.03) | 0.12 | (4.66) | -- | (1.89) |
| Income from unconsolidated joint venture | 1.60 | 1.61 | 1.88 | 1.74 | 0.78 | -- | 0.00 | -- | -- | -- |
| Income (loss) from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Income from discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Consolidated net income (loss) | 99.78 | 53.51 | 30.76 | 217.63 | 65.58 | 47.35 | 33.56 | 45.99 | 24.68 | (24.37) |
| Less: net (income) loss attributable to noncontrolling interests | 1.77 | 0.89 | 0.60 | 4.16 | 1.66 | 1.43 | 0.63 | 0.62 | 0.42 | 0.06 |
| Net income (loss) available to common shareholders | 98.02 | 52.62 | 30.15 | 213.46 | 63.92 | 45.91 | 32.93 | 45.37 | 24.26 | (24.42) |
| EPS (Basic) : Income from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| EPS (Basic) : Income from discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Basic) | 0.45 | 0.24 | 0.15 | 1.04 | 0.35 | 0.34 | 0.26 | 0.38 | 0.21 | (0.22) |
| EPS (Diluted) : Income from continuing operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| EPS (Diluted) : Income from discontinued operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Earnings Per Share (Diluted) | 0.44 | 0.24 | 0.14 | 1.02 | 0.34 | 0.33 | 0.26 | 0.37 | 0.21 | (0.22) |
| Weighted Average Shares Outstanding (Basic) | 219.44 | 218.08 | 205.72 | 206.07 | 181.06 | 136.62 | 126.07 | 119.90 | 114.04 | 111.36 |
| Weighted Average Shares Outstanding (Diluted) | 224.22 | 221.67 | 209.61 | 210.06 | 185.28 | 140.26 | 128.00 | 121.17 | 114.97 | 111.36 |
| Funds From operations | 386.39 | 344.70 | 319.74 | 335.57 | 284.23 | 215.57 | 188.21 | 157.75 | 145.91 | 91.99 |